BENTE LUNDBERG EIENDOM AS

2072 DAL

Finances

Share Ownership

Return on Equity

17,6 %

Current Ratio

5,49

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	1 335 000	1 258 000	203 000
Net Income	538 000	511 000	111 000
Total Assets	3 435 000	2 853 000	2 259 000
Total Equity	3 057 000	2 519 000	2 008 000

Income (NOK)	2022	2021	2020
Revenue	1 335 000	1 258 000	203 000
Expenditure	645 000	604 000	60 000
Operating Profit	691 000	655 000	142 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	690 000	655 000	142 000
Tax	152 000	144 000	31 000
Net Income	538 000	511 000	111 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 903 000	1 967 000	2 009 000
Total Current Assets	1 532 000	886 000	250 000
Total Assets	3 435 000	2 853 000	2 259 000
Total Retained Equity	1 160 000	622 000	111 000
Total Equity	3 057 000	2 519 000	2 008 000
Total Long-Term Debt	99 000	101 000	102 000
Total Current Debt	279 000	233 000	149 000
Total Equity and Debt	3 435 000	2 853 000	2 259 000

Cash flow (NOK)	2022	2021	2020
Sales Income	20 000	1 258 000	203 000
Other Income	1 315 000	0	0
Revenue	1 335 000	1 258 000	203 000
Cost of Goods Sold	20 000	18 000	0
Salary Costs	350 000	190 000	0
Depreciation	64 000	61 000	57 000
Impairment	0	0	0
Expenditure	645 000	604 000	60 000
Operating Profit	691 000	655 000	142 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	538 000	511 000	111 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 894 000	1 952 000	2 009 000
Machinery and Plant Facilities	0	0	0
Fixtures	9 000	15 000	0
Total Tangible Assets	1 903 000	1 967 000	2 009 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 903 000	1 967 000	2 009 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 515 000	874 000	250 000
Total Current Assets	1 532 000	886 000	250 000
Total Assets	3 435 000	2 853 000	2 259 000
Total Equity	3 057 000	2 519 000	2 008 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	99 000	101 000	102 000
Creditors	19 000	8 000	0
Unpaid Taxes	75 000	60 000	50 000
Dividends	0	0	0
Other Current Debt	31 000	20 000	67 000
Total Current Debt	279 000	233 000	149 000
Total Equity and Debt	3 435 000	2 853 000	2 259 000

Financial indicators	2022	2021	2020
Return on Equity	17,6 %	20,29 %	5,53 %
Debt-to-Equity Ratio	0,03	0,04	0,05
Operating Profit Margin	51,76 %	52,07 %	69,95 %
Current Ratio	5,49	3,8	1,68
Quick Ratio	5,49	3,8	1,68
Equity Ratio	0,89	0,88	0,89
Gross Profit Margin	98,5 %	98,57 %	100 %