KRISSBYGG AS

2476 ATNA

Finances

Share Ownership

Return on Equity

1 090 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	695 000	1 399 000	861 000
Net Income	327 000	59 000	384 000
Total Assets	867 000	864 000	778 000
Total Equity	30 000	472 000	414 000

Income (NOK)	2022	2021	2020
Revenue	695 000	1 399 000	861 000
Expenditure	355 000	1 445 000	369 000
Operating Profit	341 000	−47 000	493 000
Financial Income	0	0	0
Financial Costs	14 000	4 000	0
Financial Balance	−14 000	−4 000	0
Earnings Before Tax	327 000	−50 000	493 000
Tax	0	−109 000	109 000
Net Income	327 000	59 000	384 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	867 000	864 000	778 000
Total Assets	867 000	864 000	778 000
Total Retained Equity	0	442 000	384 000
Total Equity	30 000	472 000	414 000
Total Long-Term Debt	0	0	0
Total Current Debt	837 000	392 000	364 000
Total Equity and Debt	867 000	864 000	778 000

Cash flow (NOK)	2022	2021	2020
Sales Income	695 000	1 333 000	861 000
Other Income	0	66 000	0
Revenue	695 000	1 399 000	861 000
Cost of Goods Sold	4 000	38 000	10 000
Salary Costs	233 000	1 133 000	276 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	355 000	1 445 000	369 000
Operating Profit	341 000	−47 000	493 000
Financial Income	0	0	0
Financial Costs	14 000	4 000	0
Financial Balance	−14 000	−4 000	0
Dividends	0	0	0
Net Income	327 000	59 000	384 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	74 000	472 000	767 000
Total Current Assets	867 000	864 000	778 000
Total Assets	867 000	864 000	778 000
Total Equity	30 000	472 000	414 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	796 000	33 000	15 000
Unpaid Taxes	150 000	244 000	242 000
Dividends	0	0	0
Other Current Debt	0	115 000	−2 000
Total Current Debt	837 000	392 000	364 000
Total Equity and Debt	867 000	864 000	778 000

Financial indicators	2022	2021	2020
Return on Equity	1 090 %	12,5 %	92,75 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	49,06 %	−3,36 %	57,26 %
Current Ratio	1,04	2,2	2,14
Quick Ratio	1,04	2,2	2,14
Equity Ratio	0,03	0,55	0,53
Gross Profit Margin	99,42 %	97,28 %	98,84 %