JAKOBSEN HOLDING & INVEST AS

8402 SORTLAND

Finances

Return on Equity

32,74 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	258 000	−11 000	−6 000
Total Assets	3 105 000	384 000	91 000
Total Equity	788 000	13 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	20 000	11 000	6 000
Operating Profit	−20 000	−11 000	−6 000
Financial Income	278 000	0	0
Financial Costs	0	0	0
Financial Balance	278 000	0	0
Earnings Before Tax	258 000	−11 000	−6 000
Tax	0	0	0
Net Income	258 000	−11 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 776 000	90 000	60 000
Total Current Assets	329 000	294 000	31 000
Total Assets	3 105 000	384 000	91 000
Total Retained Equity	698 000	−17 000	−6 000
Total Equity	788 000	13 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 316 000	371 000	67 000
Total Equity and Debt	3 105 000	384 000	91 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	20 000	11 000	6 000
Operating Profit	−20 000	−11 000	−6 000
Financial Income	278 000	0	0
Financial Costs	0	0	0
Financial Balance	278 000	0	0
Dividends	0	0	0
Net Income	258 000	−11 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 776 000	90 000	60 000
Total Fixed Assets	2 776 000	90 000	60 000
Stock	31 000	0	0
Total Investments	0	0	0
Cash, Bank	1 000	209 000	31 000
Total Current Assets	329 000	294 000	31 000
Total Assets	3 105 000	384 000	91 000
Total Equity	788 000	13 000	24 000
Short-Term Group Debt	1 940 000	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	375 000	370 000	67 000
Total Current Debt	2 316 000	371 000	67 000
Total Equity and Debt	3 105 000	384 000	91 000

Financial indicators	2022	2021	2020
Return on Equity	32,74 %	−84,62 %	−25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	0,14	0,79	0,46
Quick Ratio	0,14	0,79	0,46
Equity Ratio	0,25	0,03	0,26
Gross Profit Margin	-	-	-