C & J EIENDOM AS

1970 HEMNES

Finances

Share Ownership

Return on Equity

14,8 %

Current Ratio

0,87

Debt-to-Equity Ratio

22,02

Key figures (NOK)	2022	2021	2020
Revenue	1 878 000	0	0
Net Income	339 000	−31 000	−2 000
Total Assets	53 890 000	27 128 000	24 000
Total Equity	2 291 000	1 952 000	18 000

Income (NOK)	2022	2021	2020
Revenue	1 878 000	0	0
Expenditure	500 000	31 000	2 000
Operating Profit	1 378 000	−31 000	−2 000
Financial Income	0	0	0
Financial Costs	955 000	0	0
Financial Balance	−955 000	0	0
Earnings Before Tax	423 000	−31 000	−2 000
Tax	84 000	0	0
Net Income	339 000	−31 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	52 902 000	7 684 000	0
Total Current Assets	988 000	19 444 000	24 000
Total Assets	53 890 000	27 128 000	24 000
Total Retained Equity	308 000	−31 000	0
Total Equity	2 291 000	1 952 000	18 000
Total Long-Term Debt	50 457 000	19 750 000	0
Total Current Debt	1 142 000	5 426 000	6 000
Total Equity and Debt	53 890 000	27 128 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 878 000	0	0
Revenue	1 878 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	76 000	0	0
Impairment	0	0	0
Expenditure	500 000	31 000	2 000
Operating Profit	1 378 000	−31 000	−2 000
Financial Income	0	0	0
Financial Costs	955 000	0	0
Financial Balance	−955 000	0	0
Dividends	0	0	0
Net Income	339 000	−31 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	52 014 000	7 684 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	888 000	0	0
Total Tangible Assets	52 902 000	7 684 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	52 902 000	7 684 000	0
Stock	105 000	16 002 000	0
Total Investments	0	0	0
Cash, Bank	742 000	1 606 000	7 000
Total Current Assets	988 000	19 444 000	24 000
Total Assets	53 890 000	27 128 000	24 000
Total Equity	2 291 000	1 952 000	18 000
Short-Term Group Debt	0	50 000	0
Total Long-Term Debt	50 457 000	19 750 000	0
Creditors	625 000	5 374 000	6 000
Unpaid Taxes	45 000	0	0
Dividends	0	0	0
Other Current Debt	472 000	2 000	0
Total Current Debt	1 142 000	5 426 000	6 000
Total Equity and Debt	53 890 000	27 128 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	14,8 %	−1,59 %	−11,11 %
Debt-to-Equity Ratio	22,02	10,12	0
Operating Profit Margin	73,38 %	-	-
Current Ratio	0,87	3,58	4
Quick Ratio	0,95	−1,84	4
Equity Ratio	0,04	0,07	0,75
Gross Profit Margin	100 %	-	-