CASUS ADVOKATFIRMA AS

0182 OSLO

Finances

Share Ownership

Return on Equity

150,25 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 286 000	2 192 000	322 000
Net Income	607 000	321 000	155 000
Total Assets	1 358 000	1 143 000	375 000
Total Equity	404 000	286 000	275 000

Income (NOK)	2022	2021	2020
Revenue	2 286 000	2 192 000	322 000
Expenditure	1 502 000	1 776 000	123 000
Operating Profit	784 000	415 000	199 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	783 000	415 000	199 000
Tax	176 000	94 000	44 000
Net Income	607 000	321 000	155 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 000	15 000	0
Total Current Assets	1 349 000	1 128 000	375 000
Total Assets	1 358 000	1 143 000	375 000
Total Retained Equity	374 000	166 000	155 000
Total Equity	404 000	286 000	275 000
Total Long-Term Debt	0	0	0
Total Current Debt	955 000	857 000	100 000
Total Equity and Debt	1 358 000	1 143 000	375 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 286 000	2 192 000	322 000
Other Income	0	0	0
Revenue	2 286 000	2 192 000	322 000
Cost of Goods Sold	0	0	0
Salary Costs	1 059 000	1 350 000	8 000
Depreciation	5 000	0	0
Impairment	0	0	0
Expenditure	1 502 000	1 776 000	123 000
Operating Profit	784 000	415 000	199 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	400 000	310 000	0
Net Income	607 000	321 000	155 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	10 000	15 000	0
Total Tangible Assets	10 000	15 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 000	15 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	429 000	607 000	178 000
Total Current Assets	1 349 000	1 128 000	375 000
Total Assets	1 358 000	1 143 000	375 000
Total Equity	404 000	286 000	275 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	39 000	24 000	19 000
Unpaid Taxes	243 000	292 000	10 000
Dividends	400 000	310 000	0
Other Current Debt	97 000	136 000	26 000
Total Current Debt	955 000	857 000	100 000
Total Equity and Debt	1 358 000	1 143 000	375 000

Financial indicators	2022	2021	2020
Return on Equity	150,25 %	112,24 %	56,36 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	34,3 %	18,93 %	61,8 %
Current Ratio	1,41	1,32	3,75
Quick Ratio	1,41	1,32	3,75
Equity Ratio	0,3	0,25	0,73
Gross Profit Margin	100 %	100 %	100 %