KIIL EIENDOM AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

0,94 %

Current Ratio

29,13

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020
Revenue	160 000	240 000	2 302 000
Net Income	52 000	66 000	1 761 000
Total Assets	7 612 000	7 973 000	7 885 000
Total Equity	5 518 000	5 466 000	5 399 000

Income (NOK)	2022	2021	2020
Revenue	160 000	240 000	2 302 000
Expenditure	85 000	105 000	28 000
Operating Profit	75 000	135 000	2 273 000
Financial Income	0	0	0
Financial Costs	64 000	50 000	151 000
Financial Balance	−64 000	−50 000	−151 000
Earnings Before Tax	11 000	85 000	2 122 000
Tax	−41 000	19 000	361 000
Net Income	52 000	66 000	1 761 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 495 000	4 538 000	4 534 000
Total Current Assets	3 117 000	3 435 000	3 351 000
Total Assets	7 612 000	7 973 000	7 885 000
Total Retained Equity	5 289 000	5 236 000	5 170 000
Total Equity	5 518 000	5 466 000	5 399 000
Total Long-Term Debt	1 987 000	2 210 000	2 446 000
Total Current Debt	107 000	298 000	40 000
Total Equity and Debt	7 612 000	7 973 000	7 885 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	160 000	240 000	2 302 000
Revenue	160 000	240 000	2 302 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	43 000	39 000	1 000
Impairment	0	0	0
Expenditure	85 000	105 000	28 000
Operating Profit	75 000	135 000	2 273 000
Financial Income	0	0	0
Financial Costs	64 000	50 000	151 000
Financial Balance	−64 000	−50 000	−151 000
Dividends	0	0	0
Net Income	52 000	66 000	1 761 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 363 000	4 363 000	4 363 000
Machinery and Plant Facilities	0	0	0
Fixtures	132 000	175 000	171 000
Total Tangible Assets	4 495 000	4 538 000	4 534 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 495 000	4 538 000	4 534 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 806 000	1 920 000	2 719 000
Total Current Assets	3 117 000	3 435 000	3 351 000
Total Assets	7 612 000	7 973 000	7 885 000
Total Equity	5 518 000	5 466 000	5 399 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 987 000	2 210 000	2 446 000
Creditors	52 000	217 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	−4 000
Total Current Debt	107 000	298 000	40 000
Total Equity and Debt	7 612 000	7 973 000	7 885 000

Financial indicators	2022	2021	2020
Return on Equity	0,94 %	1,21 %	32,62 %
Debt-to-Equity Ratio	0,36	0,4	0,45
Operating Profit Margin	46,88 %	56,25 %	98,74 %
Current Ratio	29,13	11,53	83,78
Quick Ratio	29,13	11,53	83,78
Equity Ratio	0,72	0,69	0,68
Gross Profit Margin	100 %	100 %	100 %