FJORDGATA 68 AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

15,96 %

Current Ratio

0,15

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020
Revenue	4 597 000	4 364 000	4 308 000
Net Income	2 174 000	2 569 000	2 748 000
Total Assets	15 538 000	13 112 000	13 302 000
Total Equity	13 619 000	11 445 000	8 876 000

Income (NOK)	2022	2021	2020
Revenue	4 597 000	4 364 000	4 308 000
Expenditure	1 970 000	1 136 000	828 000
Operating Profit	2 627 000	3 228 000	3 480 000
Financial Income	162 000	66 000	30 000
Financial Costs	2 000	0	0
Financial Balance	160 000	66 000	30 000
Earnings Before Tax	2 787 000	3 293 000	3 509 000
Tax	614 000	725 000	761 000
Net Income	2 174 000	2 569 000	2 748 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 380 000	12 697 000	13 281 000
Total Current Assets	158 000	415 000	21 000
Total Assets	15 538 000	13 112 000	13 302 000
Total Retained Equity	7 089 000	4 915 000	2 346 000
Total Equity	13 619 000	11 445 000	8 876 000
Total Long-Term Debt	853 000	865 000	873 000
Total Current Debt	1 067 000	802 000	3 553 000
Total Equity and Debt	15 538 000	13 112 000	13 302 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	4 597 000	4 364 000	4 308 000
Revenue	4 597 000	4 364 000	4 308 000
Cost of Goods Sold	25 000	6 000	0
Salary Costs	830 000	47 000	0
Depreciation	224 000	224 000	388 000
Impairment	0	0	0
Expenditure	1 970 000	1 136 000	828 000
Operating Profit	2 627 000	3 228 000	3 480 000
Financial Income	162 000	66 000	30 000
Financial Costs	2 000	0	0
Financial Balance	160 000	66 000	30 000
Dividends	0	0	0
Net Income	2 174 000	2 569 000	2 748 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	8 889 000	9 113 000	9 337 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	8 889 000	9 113 000	9 337 000
Total Fiancial Fixed Assets	6 492 000	3 584 000	3 944 000
Total Fixed Assets	15 380 000	12 697 000	13 281 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	113 000	390 000	12 000
Total Current Assets	158 000	415 000	21 000
Total Assets	15 538 000	13 112 000	13 302 000
Total Equity	13 619 000	11 445 000	8 876 000
Short-Term Group Debt	0	0	3 426 000
Total Long-Term Debt	853 000	865 000	873 000
Creditors	241 000	59 000	56 000
Unpaid Taxes	96 000	5 000	0
Dividends	0	0	0
Other Current Debt	105 000	5 000	12 000
Total Current Debt	1 067 000	802 000	3 553 000
Total Equity and Debt	15 538 000	13 112 000	13 302 000

Financial indicators	2022	2021	2020
Return on Equity	15,96 %	22,45 %	30,96 %
Debt-to-Equity Ratio	0,06	0,08	0,1
Operating Profit Margin	57,15 %	73,97 %	80,78 %
Current Ratio	0,15	0,52	0,01
Quick Ratio	0,15	0,52	0,01
Equity Ratio	0,88	0,87	0,67
Gross Profit Margin	99,46 %	99,86 %	100 %