HAMECO AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

15,79 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	29 000	489 000	97 000
Net Income	6 000	1 000	31 000
Total Assets	40 000	127 000	207 000
Total Equity	38 000	32 000	61 000

Income (NOK)	2022	2021	2020
Revenue	29 000	489 000	97 000
Expenditure	21 000	488 000	58 000
Operating Profit	8 000	1 000	39 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Earnings Before Tax	8 000	2 000	39 000
Tax	2 000	0	9 000
Net Income	6 000	1 000	31 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	40 000	0	0
Total Current Assets	0	127 000	207 000
Total Assets	40 000	127 000	207 000
Total Retained Equity	8 000	2 000	31 000
Total Equity	38 000	32 000	61 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 000	94 000	146 000
Total Equity and Debt	40 000	127 000	207 000

Cash flow (NOK)	2022	2021	2020
Sales Income	29 000	489 000	97 000
Other Income	0	0	0
Revenue	29 000	489 000	97 000
Cost of Goods Sold	0	168 000	35 000
Salary Costs	0	187 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	488 000	58 000
Operating Profit	8 000	1 000	39 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Dividends	0	30 000	0
Net Income	6 000	1 000	31 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	40 000	0	0
Total Fixed Assets	40 000	0	0
Stock	0	0	75 000
Total Investments	0	0	0
Cash, Bank	0	1 000	122 000
Total Current Assets	0	127 000	207 000
Total Assets	40 000	127 000	207 000
Total Equity	38 000	32 000	61 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	24 000	116 000
Unpaid Taxes	0	2 000	22 000
Dividends	0	30 000	0
Other Current Debt	0	60 000	0
Total Current Debt	2 000	94 000	146 000
Total Equity and Debt	40 000	127 000	207 000

Financial indicators	2022	2021	2020
Return on Equity	15,79 %	3,13 %	50,82 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	27,59 %	0,2 %	40,21 %
Current Ratio	0	1,35	1,42
Quick Ratio	0	1,35	2,92
Equity Ratio	0,95	0,25	0,29
Gross Profit Margin	100 %	65,64 %	63,92 %