BRENNVIKA EIENDOM AS

4816 KOLBJØRNSVIK

Finances

Share Ownership

Return on Equity

66,67 %

Current Ratio

1,49

Debt-to-Equity Ratio

−222,22

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−12 000	−10 000	−21 000
Total Assets	12 097 000	4 192 000	30 000
Total Equity	−18 000	−6 000	4 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	12 000	10 000	21 000
Operating Profit	−12 000	−10 000	−21 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−12 000	−10 000	−21 000
Tax	0	0	0
Net Income	−12 000	−10 000	−21 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	4 178 000	0
Total Current Assets	12 097 000	14 000	30 000
Total Assets	12 097 000	4 192 000	30 000
Total Retained Equity	−48 000	−36 000	−21 000
Total Equity	−18 000	−6 000	4 000
Total Long-Term Debt	4 000 000	4 000 000	0
Total Current Debt	8 115 000	198 000	26 000
Total Equity and Debt	12 097 000	4 192 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	12 000	10 000	21 000
Operating Profit	−12 000	−10 000	−21 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−12 000	−10 000	−21 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	4 178 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	4 178 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	4 178 000	0
Stock	12 085 000	0	0
Total Investments	0	0	0
Cash, Bank	6 000	7 000	30 000
Total Current Assets	12 097 000	14 000	30 000
Total Assets	12 097 000	4 192 000	30 000
Total Equity	−18 000	−6 000	4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 000 000	4 000 000	0
Creditors	953 000	20 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 436 000	178 000	26 000
Total Current Debt	8 115 000	198 000	26 000
Total Equity and Debt	12 097 000	4 192 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	66,67 %	166,67 %	−525 %
Debt-to-Equity Ratio	−222,22	−666,67	0
Operating Profit Margin	-	-	-
Current Ratio	1,49	0,07	1,15
Quick Ratio	−3,05	0,07	1,15
Equity Ratio	−0	−0	0,13
Gross Profit Margin	-	-	-