MUNTER AS

0250 OSLO

Finances

Share Ownership

Return on Equity

57,4 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	1 613 000	844 000	234 000
Net Income	283 000	141 000	44 000
Total Assets	1 158 000	261 000	125 000
Total Equity	493 000	210 000	69 000

Income (NOK)	2022	2021	2020
Revenue	1 613 000	844 000	234 000
Expenditure	1 249 000	665 000	176 000
Operating Profit	363 000	180 000	57 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	363 000	179 000	57 000
Tax	80 000	38 000	12 000
Net Income	283 000	141 000	44 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	116 000	42 000	0
Total Current Assets	1 042 000	219 000	125 000
Total Assets	1 158 000	261 000	125 000
Total Retained Equity	468 000	185 000	44 000
Total Equity	493 000	210 000	69 000
Total Long-Term Debt	3 000	0	0
Total Current Debt	662 000	51 000	56 000
Total Equity and Debt	1 158 000	261 000	125 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 608 000	842 000	234 000
Other Income	5 000	2 000	0
Revenue	1 613 000	844 000	234 000
Cost of Goods Sold	737 000	273 000	112 000
Salary Costs	78 000	5 000	1 000
Depreciation	23 000	9 000	0
Impairment	0	0	0
Expenditure	1 249 000	665 000	176 000
Operating Profit	363 000	180 000	57 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	283 000	141 000	44 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	116 000	42 000	0
Total Tangible Assets	116 000	42 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	116 000	42 000	0
Stock	23 000	0	0
Total Investments	0	0	0
Cash, Bank	805 000	129 000	80 000
Total Current Assets	1 042 000	219 000	125 000
Total Assets	1 158 000	261 000	125 000
Total Equity	493 000	210 000	69 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	0	0
Creditors	45 000	3 000	32 000
Unpaid Taxes	43 000	7 000	10 000
Dividends	0	0	0
Other Current Debt	497 000	2 000	2 000
Total Current Debt	662 000	51 000	56 000
Total Equity and Debt	1 158 000	261 000	125 000

Financial indicators	2022	2021	2020
Return on Equity	57,4 %	67,14 %	63,77 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	22,5 %	21,33 %	24,36 %
Current Ratio	1,57	4,29	2,23
Quick Ratio	1,63	4,29	2,23
Equity Ratio	0,43	0,8	0,55
Gross Profit Margin	54,31 %	67,65 %	52,14 %