FRAM INNOVATION AS
3241 SANDEFJORD
Return on Equity
96,7Â %
Current Ratio
0,06
Debt-to-Equity Ratio
0,09
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 210Â 000 | |
| Net Income | 2Â 289Â 000 | |
| Total Assets | 3Â 442Â 000 | |
| Total Equity | 2Â 367Â 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 210Â 000 | |
| Expenditure | 1Â 338Â 000 | |
| Operating Profit | −1 129 000 | |
| Financial Income | 3Â 203Â 000 | |
| Financial Costs | 28Â 000 | |
| Financial Balance | 3Â 175Â 000 | |
| Earnings Before Tax | 2Â 046Â 000 | |
| Tax | −243 000 | |
| Net Income | 2Â 289Â 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 3Â 390Â 000 | |
| Total Current Assets | 52Â 000 | |
| Total Assets | 3Â 442Â 000 | |
| Total Retained Equity | 2Â 173Â 000 | |
| Total Equity | 2Â 367Â 000 | |
| Total Long-Term Debt | 205Â 000 | |
| Total Current Debt | 870Â 000 | |
| Total Equity and Debt | 3Â 442Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 210Â 000 | |
| Other Income | 0 | |
| Revenue | 210Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 44Â 000 | |
| Depreciation | 31Â 000 | |
| Impairment | 0 | |
| Expenditure | 1Â 338Â 000 | |
| Operating Profit | −1 129 000 | |
| Financial Income | 3Â 203Â 000 | |
| Financial Costs | 28Â 000 | |
| Financial Balance | 3Â 175Â 000 | |
| Dividends | 0 | |
| Net Income | 2Â 289Â 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 278Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 238Â 000 | |
| Total Tangible Assets | 238Â 000 | |
| Total Fiancial Fixed Assets | 2Â 874Â 000 | |
| Total Fixed Assets | 3Â 390Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 44Â 000 | |
| Total Current Assets | 52Â 000 | |
| Total Assets | 3Â 442Â 000 | |
| Total Equity | 2Â 367Â 000 | |
| Short-Term Group Debt | 365Â 000 | |
| Total Long-Term Debt | 205Â 000 | |
| Creditors | 13Â 000 | |
| Unpaid Taxes | 2Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 490Â 000 | |
| Total Current Debt | 870Â 000 | |
| Total Equity and Debt | 3Â 442Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | 96,7Â % | |
| Debt-to-Equity Ratio | 0,09 | |
| Operating Profit Margin | −537,62 % | |
| Current Ratio | 0,06 | |
| Quick Ratio | 0,06 | |
| Equity Ratio | 0,69 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table