OLIVEN EIENDOM AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

2,49 %

Current Ratio

2,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	365 000	359 000	0
Net Income	237 000	131 000	−314 000
Total Assets	9 578 000	9 749 000	9 487 000
Total Equity	9 500 000	9 312 000	9 181 000

Income (NOK)	2022	2021	2020
Revenue	365 000	359 000	0
Expenditure	104 000	217 000	312 000
Operating Profit	262 000	143 000	−312 000
Financial Income	0	0	0
Financial Costs	6 000	12 000	1 000
Financial Balance	−6 000	−12 000	−1 000
Earnings Before Tax	256 000	131 000	−314 000
Tax	19 000	0	0
Net Income	237 000	131 000	−314 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 390 000	9 403 000	9 415 000
Total Current Assets	188 000	346 000	72 000
Total Assets	9 578 000	9 749 000	9 487 000
Total Retained Equity	6 000	−183 000	−314 000
Total Equity	9 500 000	9 312 000	9 181 000
Total Long-Term Debt	1 000	412 000	301 000
Total Current Debt	78 000	25 000	5 000
Total Equity and Debt	9 578 000	9 749 000	9 487 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	365 000	359 000	0
Revenue	365 000	359 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	13 000	13 000	2 000
Impairment	0	0	0
Expenditure	104 000	217 000	312 000
Operating Profit	262 000	143 000	−312 000
Financial Income	0	0	0
Financial Costs	6 000	12 000	1 000
Financial Balance	−6 000	−12 000	−1 000
Dividends	0	0	0
Net Income	237 000	131 000	−314 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	9 355 000	9 355 000	9 355 000
Machinery and Plant Facilities	0	0	0
Fixtures	35 000	48 000	60 000
Total Tangible Assets	9 390 000	9 403 000	9 415 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	9 390 000	9 403 000	9 415 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	134 000	294 000	17 000
Total Current Assets	188 000	346 000	72 000
Total Assets	9 578 000	9 749 000	9 487 000
Total Equity	9 500 000	9 312 000	9 181 000
Short-Term Group Debt	63 000	0	5 000
Total Long-Term Debt	1 000	412 000	301 000
Creditors	4 000	25 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 000	0	0
Total Current Debt	78 000	25 000	5 000
Total Equity and Debt	9 578 000	9 749 000	9 487 000

Financial indicators	2022	2021	2020
Return on Equity	2,49 %	1,41 %	−3,42 %
Debt-to-Equity Ratio	0	0,04	0,03
Operating Profit Margin	71,78 %	39,83 %	-
Current Ratio	2,41	13,84	14,4
Quick Ratio	2,41	13,84	14,4
Equity Ratio	0,99	0,96	0,97
Gross Profit Margin	100 %	100 %	-