SKJEVIK EIENDOM AS

6422 MOLDE

Finances

Share Ownership

Return on Equity

0,39 %

Current Ratio

333,8

Debt-to-Equity Ratio

6,01

Key figures (NOK)	2022	2021	2020
Revenue	48 000	32 000	20 000
Net Income	10 000	7 000	8 000
Total Assets	18 025 000	12 738 000	12 561 000
Total Equity	2 564 000	2 554 000	2 548 000

Income (NOK)	2022	2021	2020
Revenue	48 000	32 000	20 000
Expenditure	35 000	24 000	10 000
Operating Profit	13 000	8 000	10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	13 000	8 000	10 000
Tax	3 000	2 000	2 000
Net Income	10 000	7 000	8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	18 025 000	12 738 000	12 561 000
Total Assets	18 025 000	12 738 000	12 561 000
Total Retained Equity	24 000	14 000	8 000
Total Equity	2 564 000	2 554 000	2 548 000
Total Long-Term Debt	15 407 000	10 004 000	10 002 000
Total Current Debt	54 000	180 000	11 000
Total Equity and Debt	18 025 000	12 738 000	12 561 000

Cash flow (NOK)	2022	2021	2020
Sales Income	48 000	32 000	20 000
Other Income	0	0	0
Revenue	48 000	32 000	20 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	35 000	24 000	10 000
Operating Profit	13 000	8 000	10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	10 000	7 000	8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	17 905 000	11 519 000	10 324 000
Total Investments	0	0	0
Cash, Bank	73 000	1 187 000	2 217 000
Total Current Assets	18 025 000	12 738 000	12 561 000
Total Assets	18 025 000	12 738 000	12 561 000
Total Equity	2 564 000	2 554 000	2 548 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	15 407 000	10 004 000	10 002 000
Creditors	47 000	176 000	7 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 000	4 000	4 000
Total Current Debt	54 000	180 000	11 000
Total Equity and Debt	18 025 000	12 738 000	12 561 000

Financial indicators	2022	2021	2020
Return on Equity	0,39 %	0,27 %	0,31 %
Debt-to-Equity Ratio	6,01	3,92	3,93
Operating Profit Margin	27,08 %	25 %	50 %
Current Ratio	333,8	70,77	1 141,91
Quick Ratio	−1,01	−1,12	−1,22
Equity Ratio	0,14	0,2	0,2
Gross Profit Margin	100 %	100 %	100 %