HANNE KJENSLI AS

1458 FJELLSTRAND

Finances

Share Ownership

Return on Equity

1,92 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	982 000	1 031 000	249 000
Net Income	1 000	1 000	20 000
Total Assets	321 000	263 000	314 000
Total Equity	52 000	51 000	50 000

Income (NOK)	2022	2021	2020
Revenue	982 000	1 031 000	249 000
Expenditure	981 000	1 029 000	223 000
Operating Profit	2 000	1 000	26 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 000	1 000	26 000
Tax	0	0	6 000
Net Income	1 000	1 000	20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 000	8 000	0
Total Current Assets	314 000	256 000	314 000
Total Assets	321 000	263 000	314 000
Total Retained Equity	22 000	21 000	20 000
Total Equity	52 000	51 000	50 000
Total Long-Term Debt	0	0	0
Total Current Debt	269 000	212 000	264 000
Total Equity and Debt	321 000	263 000	314 000

Cash flow (NOK)	2022	2021	2020
Sales Income	982 000	1 031 000	249 000
Other Income	0	0	0
Revenue	982 000	1 031 000	249 000
Cost of Goods Sold	0	0	0
Salary Costs	782 000	848 000	132 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	981 000	1 029 000	223 000
Operating Profit	2 000	1 000	26 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	1 000	1 000	20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	8 000	8 000	0
Total Fixed Assets	8 000	8 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	239 000	231 000	118 000
Total Current Assets	314 000	256 000	314 000
Total Assets	321 000	263 000	314 000
Total Equity	52 000	51 000	50 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	0	2 000
Unpaid Taxes	139 000	135 000	92 000
Dividends	0	0	0
Other Current Debt	124 000	77 000	164 000
Total Current Debt	269 000	212 000	264 000
Total Equity and Debt	321 000	263 000	314 000

Financial indicators	2022	2021	2020
Return on Equity	1,92 %	1,96 %	40 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,2 %	0,1 %	10,44 %
Current Ratio	1,17	1,21	1,19
Quick Ratio	1,17	1,21	1,19
Equity Ratio	0,16	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %