BLIXRUDI HOLDING AS

7050 TRONDHEIM

Finances

Return on Equity

110 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	55 000	−22 000	−2 000
Total Assets	1 184 000	1 024 000	1 024 000
Total Equity	50 000	−5 000	18 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	17 000	15 000	0
Operating Profit	−17 000	−15 000	0
Financial Income	80 000	0	0
Financial Costs	9 000	7 000	2 000
Financial Balance	71 000	−7 000	−2 000
Earnings Before Tax	55 000	−22 000	−2 000
Tax	0	0	0
Net Income	55 000	−22 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 184 000	1 024 000	1 000 000
Total Current Assets	0	0	24 000
Total Assets	1 184 000	1 024 000	1 024 000
Total Retained Equity	30 000	−24 000	−2 000
Total Equity	50 000	−5 000	18 000
Total Long-Term Debt	500 000	500 000	500 000
Total Current Debt	635 000	529 000	507 000
Total Equity and Debt	1 184 000	1 024 000	1 024 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	17 000	15 000	0
Operating Profit	−17 000	−15 000	0
Financial Income	80 000	0	0
Financial Costs	9 000	7 000	2 000
Financial Balance	71 000	−7 000	−2 000
Dividends	0	0	0
Net Income	55 000	−22 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 184 000	1 024 000	1 000 000
Total Fixed Assets	1 184 000	1 024 000	1 000 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	24 000
Total Current Assets	0	0	24 000
Total Assets	1 184 000	1 024 000	1 024 000
Total Equity	50 000	−5 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	500 000	500 000	500 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	635 000	529 000	507 000
Total Current Debt	635 000	529 000	507 000
Total Equity and Debt	1 184 000	1 024 000	1 024 000

Financial indicators	2022	2021	2020
Return on Equity	110 %	440 %	−11,11 %
Debt-to-Equity Ratio	10	−100	27,78
Operating Profit Margin	-	-	-
Current Ratio	0	0	0,05
Quick Ratio	0	0	0,05
Equity Ratio	0,04	−0	0,02
Gross Profit Margin	-	-	-

Rotate your device to see the full table