LANGSTRANDA 3 EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

8,21 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020
Revenue	1 491 000	1 318 000	1 281 000
Net Income	416 000	158 000	370 000
Total Assets	7 869 000	7 566 000	7 970 000
Total Equity	5 065 000	6 674 000	6 516 000

Income (NOK)	2022	2021	2020
Revenue	1 491 000	1 318 000	1 281 000
Expenditure	958 000	1 104 000	799 000
Operating Profit	533 000	215 000	483 000
Financial Income	7 000	7 000	15 000
Financial Costs	6 000	19 000	25 000
Financial Balance	1 000	−12 000	−10 000
Earnings Before Tax	534 000	202 000	473 000
Tax	117 000	45 000	103 000
Net Income	416 000	158 000	370 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 439 000	3 772 000	3 864 000
Total Current Assets	4 430 000	3 794 000	4 106 000
Total Assets	7 869 000	7 566 000	7 970 000
Total Retained Equity	0	1 616 000	1 458 000
Total Equity	5 065 000	6 674 000	6 516 000
Total Long-Term Debt	329 000	355 000	1 228 000
Total Current Debt	2 474 000	537 000	226 000
Total Equity and Debt	7 869 000	7 566 000	7 970 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 187 000	1 318 000	1 281 000
Other Income	305 000	0	0
Revenue	1 491 000	1 318 000	1 281 000
Cost of Goods Sold	0	0	0
Salary Costs	181 000	96 000	36 000
Depreciation	93 000	92 000	90 000
Impairment	0	0	0
Expenditure	958 000	1 104 000	799 000
Operating Profit	533 000	215 000	483 000
Financial Income	7 000	7 000	15 000
Financial Costs	6 000	19 000	25 000
Financial Balance	1 000	−12 000	−10 000
Dividends	2 025 000	0	0
Net Income	416 000	158 000	370 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 379 000	3 448 000	3 516 000
Machinery and Plant Facilities	60 000	65 000	88 000
Fixtures	0	0	0
Total Tangible Assets	3 439 000	3 512 000	3 605 000
Total Fiancial Fixed Assets	0	260 000	260 000
Total Fixed Assets	3 439 000	3 772 000	3 864 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 473 000	1 050 000	1 852 000
Total Current Assets	4 430 000	3 794 000	4 106 000
Total Assets	7 869 000	7 566 000	7 970 000
Total Equity	5 065 000	6 674 000	6 516 000
Short-Term Group Debt	30 000	30 000	33 000
Total Long-Term Debt	329 000	355 000	1 228 000
Creditors	211 000	86 000	51 000
Unpaid Taxes	44 000	35 000	5 000
Dividends	2 025 000	0	0
Other Current Debt	21 000	318 000	8 000
Total Current Debt	2 474 000	537 000	226 000
Total Equity and Debt	7 869 000	7 566 000	7 970 000

Financial indicators	2022	2021	2020
Return on Equity	8,21 %	2,37 %	5,68 %
Debt-to-Equity Ratio	0,06	0,05	0,19
Operating Profit Margin	35,75 %	16,31 %	37,7 %
Current Ratio	1,79	7,07	18,17
Quick Ratio	1,79	7,07	18,17
Equity Ratio	0,64	0,88	0,82
Gross Profit Margin	100 %	100 %	100 %