WANG BYGNING @ EIENDOM AS

9321 MOEN

Finances

Share Ownership

Return on Equity

147,42 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	224 000	230 000	180 000
Net Income	−143 000	−63 000	39 000
Total Assets	1 373 000	1 472 000	1 493 000
Total Equity	−97 000	46 000	109 000

Income (NOK)	2022	2021	2020
Revenue	224 000	230 000	180 000
Expenditure	366 000	292 000	115 000
Operating Profit	−141 000	−62 000	65 000
Financial Income	0	0	0
Financial Costs	2 000	1 000	7 000
Financial Balance	−2 000	−1 000	−7 000
Earnings Before Tax	−143 000	−63 000	58 000
Tax	0	0	19 000
Net Income	−143 000	−63 000	39 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 105 000	1 170 000	1 149 000
Total Current Assets	268 000	302 000	343 000
Total Assets	1 373 000	1 472 000	1 493 000
Total Retained Equity	−127 000	−24 000	39 000
Total Equity	−97 000	46 000	109 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 470 000	1 426 000	1 384 000
Total Equity and Debt	1 373 000	1 472 000	1 493 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	224 000	230 000	180 000
Revenue	224 000	230 000	180 000
Cost of Goods Sold	0	1 000	0
Salary Costs	0	1 000	1 000
Depreciation	66 000	59 000	50 000
Impairment	0	0	0
Expenditure	366 000	292 000	115 000
Operating Profit	−141 000	−62 000	65 000
Financial Income	0	0	0
Financial Costs	2 000	1 000	7 000
Financial Balance	−2 000	−1 000	−7 000
Dividends	0	0	0
Net Income	−143 000	−63 000	39 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 050 000	1 100 000	1 149 000
Machinery and Plant Facilities	0	0	0
Fixtures	55 000	71 000	0
Total Tangible Assets	1 105 000	1 170 000	1 149 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 105 000	1 170 000	1 149 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	46 000	49 000	47 000
Total Current Assets	268 000	302 000	343 000
Total Assets	1 373 000	1 472 000	1 493 000
Total Equity	−97 000	46 000	109 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	32 000	23 000	1 000
Unpaid Taxes	0	−2 000	0
Dividends	0	0	0
Other Current Debt	1 438 000	1 406 000	1 364 000
Total Current Debt	1 470 000	1 426 000	1 384 000
Total Equity and Debt	1 373 000	1 472 000	1 493 000

Financial indicators	2022	2021	2020
Return on Equity	147,42 %	−136,96 %	35,78 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−62,95 %	−26,96 %	36,11 %
Current Ratio	0,18	0,21	0,25
Quick Ratio	0,18	0,21	0,25
Equity Ratio	−0,07	0,03	0,07
Gross Profit Margin	100 %	99,57 %	100 %