MYRVOLL EIENDOMSFORVALTNING AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

41,79 %

Current Ratio

2,21

Debt-to-Equity Ratio

5,58

Key figures (NOK)	2022	2021	2020
Revenue	843 000	671 000	108 000
Net Income	326 000	234 000	31 000
Total Assets	5 398 000	5 283 000	5 282 000
Total Equity	780 000	454 000	219 000

Income (NOK)	2022	2021	2020
Revenue	843 000	671 000	108 000
Expenditure	226 000	208 000	50 000
Operating Profit	617 000	463 000	57 000
Financial Income	0	0	0
Financial Costs	199 000	163 000	21 000
Financial Balance	−199 000	−163 000	−21 000
Earnings Before Tax	418 000	300 000	37 000
Tax	92 000	66 000	5 000
Net Income	326 000	234 000	31 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 804 000	4 904 000	5 005 000
Total Current Assets	594 000	378 000	277 000
Total Assets	5 398 000	5 283 000	5 282 000
Total Retained Equity	580 000	254 000	19 000
Total Equity	780 000	454 000	219 000
Total Long-Term Debt	4 350 000	4 686 000	5 005 000
Total Current Debt	269 000	143 000	57 000
Total Equity and Debt	5 398 000	5 283 000	5 282 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	843 000	671 000	108 000
Revenue	843 000	671 000	108 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	100 000	100 000	8 000
Impairment	0	0	0
Expenditure	226 000	208 000	50 000
Operating Profit	617 000	463 000	57 000
Financial Income	0	0	0
Financial Costs	199 000	163 000	21 000
Financial Balance	−199 000	−163 000	−21 000
Dividends	0	0	0
Net Income	326 000	234 000	31 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 804 000	4 904 000	5 005 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 804 000	4 904 000	5 005 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 804 000	4 904 000	5 005 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	445 000	378 000	277 000
Total Current Assets	594 000	378 000	277 000
Total Assets	5 398 000	5 283 000	5 282 000
Total Equity	780 000	454 000	219 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 350 000	4 686 000	5 005 000
Creditors	10 000	17 000	27 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	111 000	74 000	30 000
Total Current Debt	269 000	143 000	57 000
Total Equity and Debt	5 398 000	5 283 000	5 282 000

Financial indicators	2022	2021	2020
Return on Equity	41,79 %	51,54 %	14,16 %
Debt-to-Equity Ratio	5,58	10,32	22,85
Operating Profit Margin	73,19 %	69 %	52,78 %
Current Ratio	2,21	2,64	4,86
Quick Ratio	2,21	2,64	4,86
Equity Ratio	0,14	0,09	0,04
Gross Profit Margin	100 %	100 %	100 %