RK BYGG OSLO AS

0590 OSLO

Finances

Share Ownership

Return on Equity

69 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 678 000	7 052 000	1 054 000
Net Income	1 024 000	1 576 000	160 000
Total Assets	3 971 000	3 541 000	522 000
Total Equity	1 484 000	1 460 000	184 000

Income (NOK)	2022	2021	2020
Revenue	7 678 000	7 052 000	1 054 000
Expenditure	6 365 000	5 031 000	851 000
Operating Profit	1 314 000	2 021 000	204 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	1 313 000	2 021 000	203 000
Tax	289 000	445 000	44 000
Net Income	1 024 000	1 576 000	160 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	184 000	86 000	0
Total Current Assets	3 788 000	3 455 000	522 000
Total Assets	3 971 000	3 541 000	522 000
Total Retained Equity	1 454 000	1 430 000	154 000
Total Equity	1 484 000	1 460 000	184 000
Total Long-Term Debt	7 000	4 000	0
Total Current Debt	2 480 000	2 077 000	338 000
Total Equity and Debt	3 971 000	3 541 000	522 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 678 000	7 052 000	1 054 000
Other Income	0	0	0
Revenue	7 678 000	7 052 000	1 054 000
Cost of Goods Sold	2 068 000	1 229 000	471 000
Salary Costs	3 783 000	3 641 000	354 000
Depreciation	51 000	6 000	0
Impairment	0	0	0
Expenditure	6 365 000	5 031 000	851 000
Operating Profit	1 314 000	2 021 000	204 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	1 000 000	300 000	0
Net Income	1 024 000	1 576 000	160 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	184 000	86 000	0
Total Tangible Assets	184 000	86 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	184 000	86 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 048 000	3 440 000	490 000
Total Current Assets	3 788 000	3 455 000	522 000
Total Assets	3 971 000	3 541 000	522 000
Total Equity	1 484 000	1 460 000	184 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 000	4 000	0
Creditors	0	46 000	0
Unpaid Taxes	626 000	672 000	261 000
Dividends	1 000 000	300 000	0
Other Current Debt	568 000	617 000	34 000
Total Current Debt	2 480 000	2 077 000	338 000
Total Equity and Debt	3 971 000	3 541 000	522 000

Financial indicators	2022	2021	2020
Return on Equity	69 %	107,95 %	86,96 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	17,11 %	28,66 %	19,35 %
Current Ratio	1,53	1,66	1,54
Quick Ratio	1,53	1,66	1,54
Equity Ratio	0,37	0,41	0,35
Gross Profit Margin	73,07 %	82,57 %	55,31 %