SLITU 1 AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

92,42 %

Current Ratio

1,72

Debt-to-Equity Ratio

29,23

Key figures (NOK)	2022	2021	2020
Revenue	938 000	900 000	0
Net Income	244 000	198 000	−16 000
Total Assets	8 331 000	8 351 000	8 735 000
Total Equity	264 000	278 000	81 000

Income (NOK)	2022	2021	2020
Revenue	938 000	900 000	0
Expenditure	289 000	370 000	21 000
Operating Profit	648 000	530 000	−21 000
Financial Income	0	0	0
Financial Costs	335 000	277 000	0
Financial Balance	−335 000	−277 000	0
Earnings Before Tax	313 000	253 000	−21 000
Tax	69 000	56 000	−5 000
Net Income	244 000	198 000	−16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 734 000	7 964 000	6 986 000
Total Current Assets	597 000	386 000	1 749 000
Total Assets	8 331 000	8 351 000	8 735 000
Total Retained Equity	224 000	238 000	41 000
Total Equity	264 000	278 000	81 000
Total Long-Term Debt	7 718 000	7 722 000	17 000
Total Current Debt	348 000	350 000	8 637 000
Total Equity and Debt	8 331 000	8 351 000	8 735 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	938 000	900 000	0
Revenue	938 000	900 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	230 000	230 000	0
Impairment	0	0	0
Expenditure	289 000	370 000	21 000
Operating Profit	648 000	530 000	−21 000
Financial Income	0	0	0
Financial Costs	335 000	277 000	0
Financial Balance	−335 000	−277 000	0
Dividends	0	0	0
Net Income	244 000	198 000	−16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	7 734 000	7 964 000	6 986 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	7 734 000	7 964 000	6 986 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 734 000	7 964 000	6 986 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	78 000	41 000	0
Total Current Assets	597 000	386 000	1 749 000
Total Assets	8 331 000	8 351 000	8 735 000
Total Equity	264 000	278 000	81 000
Short-Term Group Debt	331 000	0	0
Total Long-Term Debt	7 718 000	7 722 000	17 000
Creditors	2 000	4 000	1 850 000
Unpaid Taxes	0	52 000	0
Dividends	0	0	0
Other Current Debt	14 000	243 000	7 000
Total Current Debt	348 000	350 000	8 637 000
Total Equity and Debt	8 331 000	8 351 000	8 735 000

Financial indicators	2022	2021	2020
Return on Equity	92,42 %	71,22 %	−19,75 %
Debt-to-Equity Ratio	29,23	27,78	0,21
Operating Profit Margin	69,08 %	58,89 %	-
Current Ratio	1,72	1,1	0,2
Quick Ratio	1,72	1,1	0,2
Equity Ratio	0,03	0,03	0,01
Gross Profit Margin	100 %	100 %	-