company

SLAMSUG AS

6019 ÅLESUND

Finances

Share Ownership

Return on Equity

24,22 %

Current Ratio

0,77

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020
Revenue	39 931 000	33 275 000	25 263 000
Net Income	2 442 000	2 683 000	596 000
Total Assets	21 683 000	18 639 000	10 349 000
Total Equity	10 082 000	8 390 000	826 000

Income (NOK)	2022	2021	2020
Revenue	39 931 000	33 275 000	25 263 000
Expenditure	36 688 000	29 803 000	24 524 000
Operating Profit	3 243 000	3 472 000	739 000
Financial Income	5 000	3 000	50 000
Financial Costs	81 000	25 000	20 000
Financial Balance	−76 000	−22 000	30 000
Earnings Before Tax	3 167 000	3 450 000	768 000
Tax	725 000	767 000	172 000
Net Income	2 442 000	2 683 000	596 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 650 000	11 584 000	5 809 000
Total Current Assets	7 033 000	7 055 000	4 540 000
Total Assets	21 683 000	18 639 000	10 349 000
Total Retained Equity	3 922 000	2 229 000	796 000
Total Equity	10 082 000	8 390 000	826 000
Total Long-Term Debt	2 521 000	709 000	145 000
Total Current Debt	9 080 000	9 541 000	9 377 000
Total Equity and Debt	21 683 000	18 639 000	10 349 000

Cash flow (NOK)	2022	2021	2020
Sales Income	38 753 000	32 254 000	24 099 000
Other Income	1 178 000	1 022 000	1 165 000
Revenue	39 931 000	33 275 000	25 263 000
Cost of Goods Sold	5 140 000	4 939 000	4 326 000
Salary Costs	14 078 000	10 045 000	7 868 000
Depreciation	2 182 000	1 282 000	1 103 000
Impairment	0	0	0
Expenditure	36 688 000	29 803 000	24 524 000
Operating Profit	3 243 000	3 472 000	739 000
Financial Income	5 000	3 000	50 000
Financial Costs	81 000	25 000	20 000
Financial Balance	−76 000	−22 000	30 000
Dividends	750 000	750 000	0
Net Income	2 442 000	2 683 000	596 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	2 827 000	2 472 000	2 556 000
Fixtures	10 808 000	7 287 000	1 055 000
Total Tangible Assets	13 636 000	9 760 000	3 611 000
Total Fiancial Fixed Assets	1 014 000	1 824 000	2 198 000
Total Fixed Assets	14 650 000	11 584 000	5 809 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	945 000	1 530 000	1 392 000
Total Current Assets	7 033 000	7 055 000	4 540 000
Total Assets	21 683 000	18 639 000	10 349 000
Total Equity	10 082 000	8 390 000	826 000
Short-Term Group Debt	0	1 625 000	6 131 000
Total Long-Term Debt	2 521 000	709 000	145 000
Creditors	1 799 000	4 388 000	562 000
Unpaid Taxes	1 998 000	808 000	1 063 000
Dividends	750 000	750 000	0
Other Current Debt	3 366 000	1 767 000	1 594 000
Total Current Debt	9 080 000	9 541 000	9 377 000
Total Equity and Debt	21 683 000	18 639 000	10 349 000

Financial indicators	2022	2021	2020
Return on Equity	24,22 %	31,98 %	72,15 %
Debt-to-Equity Ratio	0,25	0,08	0,18
Operating Profit Margin	8,12 %	10,43 %	2,93 %
Current Ratio	0,77	0,74	0,48
Quick Ratio	0,77	0,74	0,48
Equity Ratio	0,46	0,45	0,08
Gross Profit Margin	87,13 %	85,16 %	82,88 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English