BRYGGA INVEST AS

2321 HAMAR

Finances

Return on Equity

11,83 %

Current Ratio

3,63

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 323 000	6 357 000	5 857 000	5 159 000
Net Income	3 598 000	3 340 000	3 030 000	2 511 000
Total Assets	35 279 000	34 276 000	31 073 000	29 830 000
Total Equity	30 403 000	28 895 000	27 232 000	24 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 323 000	6 357 000	5 857 000	5 159 000
Expenditure	2 151 000	2 261 000	2 155 000	2 302 000
Operating Profit	4 172 000	4 096 000	3 702 000	2 856 000
Financial Income	439 000	183 000	184 000	462 000
Financial Costs	0	0	4 000	100 000
Financial Balance	439 000	183 000	180 000	362 000
Earnings Before Tax	4 611 000	4 278 000	3 882 000	3 218 000
Tax	1 013 000	939 000	852 000	707 000
Net Income	3 598 000	3 340 000	3 030 000	2 511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 630 000	22 291 000	22 952 000	18 705 000
Total Current Assets	13 649 000	11 985 000	8 121 000	11 125 000
Total Assets	35 279 000	34 276 000	31 073 000	29 830 000
Total Retained Equity	30 203 000	28 695 000	27 032 000	24 195 000
Total Equity	30 403 000	28 895 000	27 232 000	24 395 000
Total Long-Term Debt	1 118 000	1 281 000	1 471 000	1 675 000
Total Current Debt	3 759 000	4 100 000	2 370 000	3 760 000
Total Equity and Debt	35 279 000	34 276 000	31 073 000	29 830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 323 000	6 357 000	5 857 000	5 159 000
Other Income	0	0	0	0
Revenue	6 323 000	6 357 000	5 857 000	5 159 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	661 000	661 000	572 000	478 000
Impairment	0	0	0	0
Expenditure	2 151 000	2 261 000	2 155 000	2 302 000
Operating Profit	4 172 000	4 096 000	3 702 000	2 856 000
Financial Income	439 000	183 000	184 000	462 000
Financial Costs	0	0	4 000	100 000
Financial Balance	439 000	183 000	180 000	362 000
Dividends	0	0	0	0
Net Income	3 598 000	3 340 000	3 030 000	2 511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 609 000	22 270 000	22 932 000	18 684 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 609 000	22 270 000	22 932 000	18 684 000
Total Fiancial Fixed Assets	21 000	21 000	21 000	21 000
Total Fixed Assets	21 630 000	22 291 000	22 952 000	18 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	19 000	111 000	126 000
Total Current Assets	13 649 000	11 985 000	8 121 000	11 125 000
Total Assets	35 279 000	34 276 000	31 073 000	29 830 000
Total Equity	30 403 000	28 895 000	27 232 000	24 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 118 000	1 281 000	1 471 000	1 675 000
Creditors	44 000	34 000	161 000	2 023 000
Unpaid Taxes	24 000	34 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	3 103 000	3 376 000	1 182 000	754 000
Total Current Debt	3 759 000	4 100 000	2 370 000	3 760 000
Total Equity and Debt	35 279 000	34 276 000	31 073 000	29 830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,83 %	11,56 %	11,13 %	10,29 %
Debt-to-Equity Ratio	0,04	0,04	0,05	0,07
Operating Profit Margin	65,98 %	64,43 %	63,21 %	55,36 %
Current Ratio	3,63	2,92	3,43	2,96
Quick Ratio	3,63	2,92	3,43	2,96
Equity Ratio	0,86	0,84	0,88	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %