SONDRE BAKKE HOLDING AS

1930 AURSKOG

Finances

Return on Equity

15,11 %

Current Ratio

489,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	2 178 000	5 851 000	−2 000
Total Assets	14 421 000	13 461 000	9 083 000
Total Equity	14 411 000	13 433 000	9 082 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	39 000	52 000	2 000
Operating Profit	−39 000	−52 000	−2 000
Financial Income	2 223 000	5 930 000	0
Financial Costs	0	0	0
Financial Balance	2 223 000	5 930 000	0
Earnings Before Tax	2 184 000	5 877 000	−2 000
Tax	6 000	26 000	0
Net Income	2 178 000	5 851 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 522 000	9 522 000	9 059 000
Total Current Assets	4 899 000	3 939 000	24 000
Total Assets	14 421 000	13 461 000	9 083 000
Total Retained Equity	6 828 000	5 850 000	−2 000
Total Equity	14 411 000	13 433 000	9 082 000
Total Long-Term Debt	0	0	0
Total Current Debt	10 000	28 000	2 000
Total Equity and Debt	14 421 000	13 461 000	9 083 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	39 000	52 000	2 000
Operating Profit	−39 000	−52 000	−2 000
Financial Income	2 223 000	5 930 000	0
Financial Costs	0	0	0
Financial Balance	2 223 000	5 930 000	0
Dividends	1 200 000	1 500 000	0
Net Income	2 178 000	5 851 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	9 522 000	9 522 000	9 059 000
Total Fixed Assets	9 522 000	9 522 000	9 059 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	451 000	1 714 000	0
Total Current Assets	4 899 000	3 939 000	24 000
Total Assets	14 421 000	13 461 000	9 083 000
Total Equity	14 411 000	13 433 000	9 082 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	2 000	0
Unpaid Taxes	0	0	0
Dividends	1 200 000	1 500 000	0
Other Current Debt	0	0	1 000
Total Current Debt	10 000	28 000	2 000
Total Equity and Debt	14 421 000	13 461 000	9 083 000

Financial indicators	2022	2021	2020
Return on Equity	15,11 %	43,56 %	−0,02 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	489,9	140,68	12
Quick Ratio	489,9	140,68	12
Equity Ratio	1	1	1
Gross Profit Margin	-	-	-

Rotate your device to see the full table