SAMEIET SOLSLETTA 2

3174 REVETAL

Finances

Share Ownership

Return on Equity

18,27 %

Current Ratio

3,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	240 000	218 000	104 000
Net Income	19 000	35 000	50 000
Total Assets	139 000	111 000	75 000
Total Equity	104 000	86 000	50 000

Income (NOK)	2022	2021	2020
Revenue	240 000	218 000	104 000
Expenditure	222 000	182 000	53 000
Operating Profit	19 000	35 000	50 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	19 000	35 000	50 000
Tax	0	0	0
Net Income	19 000	35 000	50 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	139 000	111 000	75 000
Total Assets	139 000	111 000	75 000
Total Retained Equity	104 000	86 000	50 000
Total Equity	104 000	86 000	50 000
Total Long-Term Debt	0	0	0
Total Current Debt	35 000	25 000	24 000
Total Equity and Debt	139 000	111 000	75 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	240 000	218 000	104 000
Revenue	240 000	218 000	104 000
Cost of Goods Sold	0	0	0
Salary Costs	25 000	25 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	222 000	182 000	53 000
Operating Profit	19 000	35 000	50 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	19 000	35 000	50 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	108 000	85 000	24 000
Total Current Assets	139 000	111 000	75 000
Total Assets	139 000	111 000	75 000
Total Equity	104 000	86 000	50 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	32 000	23 000	22 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	3 000	2 000	3 000
Total Current Debt	35 000	25 000	24 000
Total Equity and Debt	139 000	111 000	75 000

Financial indicators	2022	2021	2020
Return on Equity	18,27 %	40,7 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	7,92 %	16,06 %	48,08 %
Current Ratio	3,97	4,44	3,13
Quick Ratio	3,97	4,44	3,13
Equity Ratio	0,75	0,77	0,67
Gross Profit Margin	100 %	100 %	100 %