VERSUNI NORWAY AS
0484 OSLO
Return on Equity
4,02Â %
Current Ratio
1,66
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 88Â 947Â 000 | |
| Net Income | 685Â 000 | |
| Total Assets | 36Â 955Â 000 | |
| Total Equity | 17Â 053Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 88Â 947Â 000 | |
| Expenditure | 87Â 258Â 000 | |
| Operating Profit | 1Â 689Â 000 | |
| Financial Income | 3Â 000 | |
| Financial Costs | 796Â 000 | |
| Financial Balance | −793 000 | |
| Earnings Before Tax | 896Â 000 | |
| Tax | 211Â 000 | |
| Net Income | 685Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 3Â 882Â 000 | |
| Total Current Assets | 33Â 073Â 000 | |
| Total Assets | 36Â 955Â 000 | |
| Total Retained Equity | 23Â 000 | |
| Total Equity | 17Â 053Â 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 19Â 902Â 000 | |
| Total Equity and Debt | 36Â 955Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 88Â 947Â 000 | |
| Other Income | 0 | |
| Revenue | 88Â 947Â 000 | |
| Cost of Goods Sold | 47Â 983Â 000 | |
| Salary Costs | 5Â 976Â 000 | |
| Depreciation | 811Â 000 | |
| Impairment | 0 | |
| Expenditure | 87Â 258Â 000 | |
| Operating Profit | 1Â 689Â 000 | |
| Financial Income | 3Â 000 | |
| Financial Costs | 796Â 000 | |
| Financial Balance | −793 000 | |
| Dividends | 0 | |
| Net Income | 685Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 2Â 838Â 000 | |
| Total Intangible Assets | 3Â 882Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 3Â 882Â 000 | |
| Stock | 3Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 0 | |
| Total Current Assets | 33Â 073Â 000 | |
| Total Assets | 36Â 955Â 000 | |
| Total Equity | 17Â 053Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 9Â 832Â 000 | |
| Unpaid Taxes | 4Â 673Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 5Â 349Â 000 | |
| Total Current Debt | 19Â 902Â 000 | |
| Total Equity and Debt | 36Â 955Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 4,02Â % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 1,9Â % | |
| Current Ratio | 1,66 | |
| Quick Ratio | 1,66 | |
| Equity Ratio | 0,46 | |
| Gross Profit Margin | 46,05Â % |
Rotate your device to see the full table