SELFIY EIENDOM AS

3692 SAULAND

Finances

Share Ownership

Return on Equity

17,85 %

Current Ratio

0,05

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020
Revenue	290 000	300 000	0
Net Income	118 000	130 000	−87 000
Total Assets	2 116 000	2 242 000	2 200 000
Total Equity	661 000	543 000	413 000

Income (NOK)	2022	2021	2020
Revenue	290 000	300 000	0
Expenditure	55 000	79 000	62 000
Operating Profit	235 000	221 000	−62 000
Financial Income	0	0	0
Financial Costs	84 000	79 000	25 000
Financial Balance	−84 000	−79 000	−25 000
Earnings Before Tax	151 000	142 000	−87 000
Tax	33 000	12 000	0
Net Income	118 000	130 000	−87 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 113 000	2 156 000	2 200 000
Total Current Assets	3 000	86 000	0
Total Assets	2 116 000	2 242 000	2 200 000
Total Retained Equity	161 000	43 000	−87 000
Total Equity	661 000	543 000	413 000
Total Long-Term Debt	1 390 000	1 569 000	1 764 000
Total Current Debt	65 000	131 000	23 000
Total Equity and Debt	2 116 000	2 242 000	2 200 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	290 000	300 000	0
Revenue	290 000	300 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	43 000	44 000	0
Impairment	0	0	0
Expenditure	55 000	79 000	62 000
Operating Profit	235 000	221 000	−62 000
Financial Income	0	0	0
Financial Costs	84 000	79 000	25 000
Financial Balance	−84 000	−79 000	−25 000
Dividends	0	0	0
Net Income	118 000	130 000	−87 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 113 000	2 156 000	2 200 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 113 000	2 156 000	2 200 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 113 000	2 156 000	2 200 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 000	0	0
Total Current Assets	3 000	86 000	0
Total Assets	2 116 000	2 242 000	2 200 000
Total Equity	661 000	543 000	413 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 390 000	1 569 000	1 764 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	32 000	118 000	23 000
Total Current Debt	65 000	131 000	23 000
Total Equity and Debt	2 116 000	2 242 000	2 200 000

Financial indicators	2022	2021	2020
Return on Equity	17,85 %	23,94 %	−21,07 %
Debt-to-Equity Ratio	2,1	2,89	4,27
Operating Profit Margin	81,03 %	73,67 %	-
Current Ratio	0,05	0,66	0
Quick Ratio	0,05	0,66	0
Equity Ratio	0,31	0,24	0,19
Gross Profit Margin	100 %	100 %	-