PROPERTEC AS

7340 OPPDAL

Finances

Return on Equity

22,58 %

Current Ratio

1,09

Debt-to-Equity Ratio

453,23

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	7 000	0	0
Total Assets	14 426 000	14 017 000	13 830 000
Total Equity	31 000	25 000	24 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	1 000	1 000
Operating Profit	−1 000	−1 000
Financial Income	160 000	194 000
Financial Costs	152 000	193 000
Financial Balance	8 000	1 000
Earnings Before Tax	7 000	0
Tax	0	0
Net Income	7 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 050 000	13 800 000	13 800 000
Total Current Assets	376 000	217 000	30 000
Total Assets	14 426 000	14 017 000	13 830 000
Total Retained Equity	7 000	0	0
Total Equity	31 000	25 000	24 000
Total Long-Term Debt	14 050 000	13 800 000	13 800 000
Total Current Debt	345 000	193 000	6 000
Total Equity and Debt	14 426 000	14 017 000	13 830 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	1 000	1 000
Operating Profit	−1 000	−1 000
Financial Income	160 000	194 000
Financial Costs	152 000	193 000
Financial Balance	8 000	1 000
Dividends	0	0
Net Income	7 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	14 050 000	13 800 000	13 800 000
Total Fixed Assets	14 050 000	13 800 000	13 800 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	22 000	23 000	30 000
Total Current Assets	376 000	217 000	30 000
Total Assets	14 426 000	14 017 000	13 830 000
Total Equity	31 000	25 000	24 000
Short-Term Group Debt	0	0	6 000
Total Long-Term Debt	14 050 000	13 800 000	13 800 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	345 000	193 000	0
Total Current Debt	345 000	193 000	6 000
Total Equity and Debt	14 426 000	14 017 000	13 830 000

Financial indicators	2022	2021	2020
Return on Equity	22,58 %	0 %	0 %
Debt-to-Equity Ratio	453,23	552	575
Operating Profit Margin	-	-	-
Current Ratio	1,09	1,12	5
Quick Ratio	1,09	1,12	5
Equity Ratio	0	0	0
Gross Profit Margin	-	-	-