FASADEVASK 1 AS

4323 SANDNES

Finances

Share Ownership

Return on Equity

23,66 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 969 000	3 332 000	95 000
Net Income	66 000	156 000	34 000
Total Assets	729 000	615 000	401 000
Total Equity	279 000	214 000	58 000

Income (NOK)	2022	2021	2020
Revenue	5 969 000	3 332 000	95 000
Expenditure	5 884 000	3 132 000	52 000
Operating Profit	84 000	199 000	42 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	84 000	199 000	42 000
Tax	19 000	44 000	8 000
Net Income	66 000	156 000	34 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	28 000	0	0
Total Current Assets	701 000	615 000	401 000
Total Assets	729 000	615 000	401 000
Total Retained Equity	249 000	184 000	34 000
Total Equity	279 000	214 000	58 000
Total Long-Term Debt	0	0	0
Total Current Debt	449 000	401 000	343 000
Total Equity and Debt	729 000	615 000	401 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 969 000	3 332 000	95 000
Other Income	0	0	0
Revenue	5 969 000	3 332 000	95 000
Cost of Goods Sold	4 893 000	2 894 000	27 000
Salary Costs	37 000	0	0
Depreciation	7 000	0	0
Impairment	0	0	0
Expenditure	5 884 000	3 132 000	52 000
Operating Profit	84 000	199 000	42 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	66 000	156 000	34 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	28 000	0	0
Total Tangible Assets	28 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	28 000	0	0
Stock	0	0	181 000
Total Investments	0	0	0
Cash, Bank	599 000	564 000	95 000
Total Current Assets	701 000	615 000	401 000
Total Assets	729 000	615 000	401 000
Total Equity	279 000	214 000	58 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	406 000	355 000	0
Unpaid Taxes	0	2 000	0
Dividends	0	0	0
Other Current Debt	25 000	0	335 000
Total Current Debt	449 000	401 000	343 000
Total Equity and Debt	729 000	615 000	401 000

Financial indicators	2022	2021	2020
Return on Equity	23,66 %	72,9 %	58,62 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,41 %	5,97 %	44,21 %
Current Ratio	1,56	1,53	1,17
Quick Ratio	1,56	1,53	2,48
Equity Ratio	0,38	0,35	0,14
Gross Profit Margin	18,03 %	13,15 %	71,58 %