ØHRN AS
3617 KONGSBERG
Return on Equity
250 %
Current Ratio
0,88
Debt-to-Equity Ratio
−14,97
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 997 000 | |
Net Income | −80 000 | |
Total Assets | 595 000 | |
Total Equity | −32 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 997 000 | |
Expenditure | 1 069 000 | |
Operating Profit | −72 000 | |
Financial Income | 1 000 | |
Financial Costs | 10 000 | |
Financial Balance | −9 000 | |
Earnings Before Tax | −81 000 | |
Tax | −1 000 | |
Net Income | −80 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 465 000 | |
Total Current Assets | 130 000 | |
Total Assets | 595 000 | |
Total Retained Equity | −56 000 | |
Total Equity | −32 000 | |
Total Long-Term Debt | 479 000 | |
Total Current Debt | 148 000 | |
Total Equity and Debt | 595 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 997 000 | |
Other Income | 0 | |
Revenue | 997 000 | |
Cost of Goods Sold | 161 000 | |
Salary Costs | 716 000 | |
Depreciation | 24 000 | |
Impairment | 0 | |
Expenditure | 1 069 000 | |
Operating Profit | −72 000 | |
Financial Income | 1 000 | |
Financial Costs | 10 000 | |
Financial Balance | −9 000 | |
Dividends | 0 | |
Net Income | −80 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 465 000 | |
Total Tangible Assets | 465 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 465 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 85 000 | |
Total Current Assets | 130 000 | |
Total Assets | 595 000 | |
Total Equity | −32 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 479 000 | |
Creditors | 22 000 | |
Unpaid Taxes | 52 000 | |
Dividends | 0 | |
Other Current Debt | 74 000 | |
Total Current Debt | 148 000 | |
Total Equity and Debt | 595 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 250 % | |
Debt-to-Equity Ratio | −14,97 | |
Operating Profit Margin | −7,22 % | |
Current Ratio | 0,88 | |
Quick Ratio | 0,88 | |
Equity Ratio | −0,05 | |
Gross Profit Margin | 83,85 % |
Rotate your device to see the full table