KUR FRISØR AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−1,79 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	796 000	795 000	77 000
Net Income	−4 000	210 000	−8 000
Total Assets	429 000	478 000	333 000
Total Equity	223 000	227 000	17 000

Income (NOK)	2022	2021	2020
Revenue	796 000	795 000	77 000
Expenditure	802 000	521 000	75 000
Operating Profit	−6 000	275 000	2 000
Financial Income	0	0	0
Financial Costs	0	9 000	10 000
Financial Balance	0	−9 000	−10 000
Earnings Before Tax	−6 000	266 000	−8 000
Tax	−1 000	56 000	0
Net Income	−4 000	210 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	142 000	141 000	173 000
Total Current Assets	287 000	338 000	160 000
Total Assets	429 000	478 000	333 000
Total Retained Equity	193 000	197 000	−8 000
Total Equity	223 000	227 000	17 000
Total Long-Term Debt	2 000	3 000	157 000
Total Current Debt	204 000	248 000	159 000
Total Equity and Debt	429 000	478 000	333 000

Cash flow (NOK)	2022	2021	2020
Sales Income	796 000	795 000	77 000
Other Income	0	0	0
Revenue	796 000	795 000	77 000
Cost of Goods Sold	109 000	114 000	2 000
Salary Costs	444 000	137 000	1 000
Depreciation	36 000	32 000	3 000
Impairment	0	0	0
Expenditure	802 000	521 000	75 000
Operating Profit	−6 000	275 000	2 000
Financial Income	0	0	0
Financial Costs	0	9 000	10 000
Financial Balance	0	−9 000	−10 000
Dividends	0	0	0
Net Income	−4 000	210 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	83 000	111 000	139 000
Machinery and Plant Facilities	0	0	0
Fixtures	45 000	16 000	20 000
Total Tangible Assets	128 000	127 000	159 000
Total Fiancial Fixed Assets	14 000	14 000	14 000
Total Fixed Assets	142 000	141 000	173 000
Stock	107 000	109 000	55 000
Total Investments	0	0	0
Cash, Bank	178 000	225 000	87 000
Total Current Assets	287 000	338 000	160 000
Total Assets	429 000	478 000	333 000
Total Equity	223 000	227 000	17 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	3 000	157 000
Creditors	5 000	14 000	−2 000
Unpaid Taxes	62 000	68 000	−45 000
Dividends	0	0	0
Other Current Debt	137 000	114 000	206 000
Total Current Debt	204 000	248 000	159 000
Total Equity and Debt	429 000	478 000	333 000

Financial indicators	2022	2021	2020
Return on Equity	−1,79 %	92,51 %	−47,06 %
Debt-to-Equity Ratio	0,01	0,01	9,24
Operating Profit Margin	−0,75 %	34,59 %	2,6 %
Current Ratio	1,41	1,36	1,01
Quick Ratio	2,96	2,43	1,54
Equity Ratio	0,52	0,47	0,05
Gross Profit Margin	86,31 %	85,66 %	97,4 %