SKYÅSVEIEN 32 AS

7020 TRONDHEIM

Finances

Share Ownership

Return on Equity

524,44 %

Current Ratio

0,03

Debt-to-Equity Ratio

173,2

Key figures (NOK)	2022	2021	2020
Revenue	860 000	334 000	46 000
Net Income	236 000	−42 000	36 000
Total Assets	8 107 000	8 265 000	8 175 000
Total Equity	45 000	18 000	61 000

Income (NOK)	2022	2021	2020
Revenue	860 000	334 000	46 000
Expenditure	55 000	133 000	0
Operating Profit	805 000	201 000	46 000
Financial Income	0	0	0
Financial Costs	510 000	243 000	0
Financial Balance	−510 000	−243 000	0
Earnings Before Tax	295 000	−42 000	46 000
Tax	59 000	0	10 000
Net Income	236 000	−42 000	36 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 099 000	8 099 000	8 099 000
Total Current Assets	9 000	167 000	76 000
Total Assets	8 107 000	8 265 000	8 175 000
Total Retained Equity	20 000	−6 000	36 000
Total Equity	45 000	18 000	61 000
Total Long-Term Debt	7 794 000	8 237 000	8 099 000
Total Current Debt	268 000	10 000	16 000
Total Equity and Debt	8 107 000	8 265 000	8 175 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	860 000	334 000	46 000
Revenue	860 000	334 000	46 000
Cost of Goods Sold	0	0	0
Salary Costs	2 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	55 000	133 000	0
Operating Profit	805 000	201 000	46 000
Financial Income	0	0	0
Financial Costs	510 000	243 000	0
Financial Balance	−510 000	−243 000	0
Dividends	0	0	0
Net Income	236 000	−42 000	36 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	8 099 000	8 099 000	8 099 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	8 099 000	8 099 000	8 099 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	8 099 000	8 099 000	8 099 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	9 000	167 000	30 000
Total Current Assets	9 000	167 000	76 000
Total Assets	8 107 000	8 265 000	8 175 000
Total Equity	45 000	18 000	61 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 794 000	8 237 000	8 099 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	268 000	0	6 000
Total Current Debt	268 000	10 000	16 000
Total Equity and Debt	8 107 000	8 265 000	8 175 000

Financial indicators	2022	2021	2020
Return on Equity	524,44 %	−233,33 %	59,02 %
Debt-to-Equity Ratio	173,2	457,61	132,77
Operating Profit Margin	93,6 %	60,18 %	100 %
Current Ratio	0,03	16,7	4,75
Quick Ratio	0,03	16,7	4,75
Equity Ratio	0,01	0	0,01
Gross Profit Margin	100 %	100 %	100 %