ARKITEKTBUA EIENDOM AS

2420 TRYSIL

Finances

Share Ownership

Return on Equity

1,26 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	163 000	154 000	38 000
Net Income	16 000	−17 000	18 000
Total Assets	1 382 000	1 366 000	1 404 000
Total Equity	1 266 000	1 251 000	1 267 000

Income (NOK)	2022	2021	2020
Revenue	163 000	154 000	38 000
Expenditure	144 000	177 000	26 000
Operating Profit	19 000	−22 000	13 000
Financial Income	1 000	1 000	0
Financial Costs	0	0	0
Financial Balance	1 000	1 000	0
Earnings Before Tax	20 000	−21 000	13 000
Tax	4 000	−5 000	−5 000
Net Income	16 000	−17 000	18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 273 000	1 299 000	1 326 000
Total Current Assets	109 000	67 000	78 000
Total Assets	1 382 000	1 366 000	1 404 000
Total Retained Equity	835 000	819 000	835 000
Total Equity	1 266 000	1 251 000	1 267 000
Total Long-Term Debt	38 000	34 000	39 000
Total Current Debt	77 000	82 000	98 000
Total Equity and Debt	1 382 000	1 366 000	1 404 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	163 000	154 000	38 000
Revenue	163 000	154 000	38 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	27 000	27 000	7 000
Impairment	0	0	0
Expenditure	144 000	177 000	26 000
Operating Profit	19 000	−22 000	13 000
Financial Income	1 000	1 000	0
Financial Costs	0	0	0
Financial Balance	1 000	1 000	0
Dividends	0	0	0
Net Income	16 000	−17 000	18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 273 000	1 299 000	1 326 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 273 000	1 299 000	1 326 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 273 000	1 299 000	1 326 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	105 000	52 000	49 000
Total Current Assets	109 000	67 000	78 000
Total Assets	1 382 000	1 366 000	1 404 000
Total Equity	1 266 000	1 251 000	1 267 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	38 000	34 000	39 000
Creditors	5 000	13 000	11 000
Unpaid Taxes	0	0	8 000
Dividends	0	0	0
Other Current Debt	72 000	69 000	80 000
Total Current Debt	77 000	82 000	98 000
Total Equity and Debt	1 382 000	1 366 000	1 404 000

Financial indicators	2022	2021	2020
Return on Equity	1,26 %	−1,36 %	1,42 %
Debt-to-Equity Ratio	0,03	0,03	0,03
Operating Profit Margin	11,66 %	−14,29 %	34,21 %
Current Ratio	1,42	0,82	0,8
Quick Ratio	1,42	0,82	0,8
Equity Ratio	0,92	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %