AS H KOPP & CO

0788 OSLO

Finances

Return on Equity

25,36 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	17 771 000	31 294 000	51 256 000	17 616 000
Total Assets	80 239 000	86 528 000	72 361 000	32 891 000
Total Equity	70 076 000	75 305 000	58 012 000	20 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	31 000	46 000	27 000
Operating Profit	−64 000	−31 000	−46 000	−27 000
Financial Income	23 664 000	31 525 000	52 183 000	18 385 000
Financial Costs	5 690 000	0	562 000	628 000
Financial Balance	17 974 000	31 525 000	51 621 000	17 757 000
Earnings Before Tax	17 911 000	31 494 000	51 573 000	17 731 000
Tax	140 000	200 000	317 000	115 000
Net Income	17 771 000	31 294 000	51 256 000	17 616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 356 000	59 546 000	18 039 000	13 325 000
Total Current Assets	21 883 000	26 982 000	54 322 000	19 566 000
Total Assets	80 239 000	86 528 000	72 361 000	32 891 000
Total Retained Equity	68 476 000	73 705 000	56 412 000	19 156 000
Total Equity	70 076 000	75 305 000	58 012 000	20 756 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 163 000	11 223 000	14 350 000	12 136 000
Total Equity and Debt	80 239 000	86 528 000	72 361 000	32 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	31 000	46 000	27 000
Operating Profit	−64 000	−31 000	−46 000	−27 000
Financial Income	23 664 000	31 525 000	52 183 000	18 385 000
Financial Costs	5 690 000	0	562 000	628 000
Financial Balance	17 974 000	31 525 000	51 621 000	17 757 000
Dividends	10 000 000	14 000 000	14 000 000	12 000 000
Net Income	17 771 000	31 294 000	51 256 000	17 616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 356 000	59 546 000	18 039 000	13 325 000
Total Fixed Assets	58 356 000	59 546 000	18 039 000	13 325 000
Stock	0	0	0	0
Total Investments	619 000	235 000	62 000	625 000
Cash, Bank	9 789 000	6 582 000	12 188 000	558 000
Total Current Assets	21 883 000	26 982 000	54 322 000	19 566 000
Total Assets	80 239 000	86 528 000	72 361 000	32 891 000
Total Equity	70 076 000	75 305 000	58 012 000	20 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	10 000 000	14 000 000	14 000 000	12 000 000
Other Current Debt	22 000	22 000	21 000	21 000
Total Current Debt	10 163 000	11 223 000	14 350 000	12 136 000
Total Equity and Debt	80 239 000	86 528 000	72 361 000	32 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,36 %	41,56 %	88,35 %	84,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,15	2,4	3,79	1,61
Quick Ratio	2,15	2,4	3,79	1,61
Equity Ratio	0,87	0,87	0,8	0,63
Gross Profit Margin	-	-	-	-