BLOM MUR OG BYGGSERVICE AS

5265 YTRE ARNA

Finances

Share Ownership

Return on Equity

−9,09 %

Current Ratio

0,79

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	1 285 000	1 429 000	489 000
Net Income	4 000	−120 000	38 000
Total Assets	174 000	181 000	326 000
Total Equity	−44 000	−48 000	72 000

Income (NOK)	2022	2021	2020
Revenue	1 285 000	1 429 000	489 000
Expenditure	1 282 000	1 549 000	443 000
Operating Profit	4 000	−120 000	47 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	4 000	−120 000	47 000
Tax	0	0	9 000
Net Income	4 000	−120 000	38 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	174 000	181 000	326 000
Total Assets	174 000	181 000	326 000
Total Retained Equity	−79 000	−83 000	38 000
Total Equity	−44 000	−48 000	72 000
Total Long-Term Debt	0	0	0
Total Current Debt	219 000	229 000	254 000
Total Equity and Debt	174 000	181 000	326 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 285 000	1 429 000	489 000
Other Income	0	0	0
Revenue	1 285 000	1 429 000	489 000
Cost of Goods Sold	415 000	236 000	80 000
Salary Costs	773 000	1 175 000	336 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 282 000	1 549 000	443 000
Operating Profit	4 000	−120 000	47 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	4 000	−120 000	38 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	162 000	117 000	303 000
Total Current Assets	174 000	181 000	326 000
Total Assets	174 000	181 000	326 000
Total Equity	−44 000	−48 000	72 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	68 000	0	39 000
Unpaid Taxes	73 000	115 000	172 000
Dividends	0	0	0
Other Current Debt	78 000	114 000	34 000
Total Current Debt	219 000	229 000	254 000
Total Equity and Debt	174 000	181 000	326 000

Financial indicators	2022	2021	2020
Return on Equity	−9,09 %	250 %	52,78 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	0,31 %	−8,4 %	9,61 %
Current Ratio	0,79	0,79	1,28
Quick Ratio	0,79	0,79	1,28
Equity Ratio	−0,25	−0,27	0,22
Gross Profit Margin	67,7 %	83,48 %	83,64 %