NINA FROGNER INVEST AS

3409 TRANBY

Finances

Return on Equity

108,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,89

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	231 000	−322 000	273 000
Total Assets	828 000	585 000	2 349 000
Total Equity	213 000	−18 000	303 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	7 000	6 000
Operating Profit	−7 000	−7 000	−6 000
Financial Income	250 000	0	325 000
Financial Costs	12 000	315 000	46 000
Financial Balance	238 000	−315 000	279 000
Earnings Before Tax	231 000	−322 000	273 000
Tax	0	0	0
Net Income	231 000	−322 000	273 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	500 000	500 000	2 000 000
Total Current Assets	328 000	85 000	349 000
Total Assets	828 000	585 000	2 349 000
Total Retained Equity	183 000	−48 000	273 000
Total Equity	213 000	−18 000	303 000
Total Long-Term Debt	615 000	603 000	2 046 000
Total Current Debt	0	0	0
Total Equity and Debt	828 000	585 000	2 349 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	7 000	6 000
Operating Profit	−7 000	−7 000	−6 000
Financial Income	250 000	0	325 000
Financial Costs	12 000	315 000	46 000
Financial Balance	238 000	−315 000	279 000
Dividends	0	0	0
Net Income	231 000	−322 000	273 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	2 000 000
Total Fixed Assets	500 000	500 000	2 000 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	78 000	85 000	24 000
Total Current Assets	328 000	85 000	349 000
Total Assets	828 000	585 000	2 349 000
Total Equity	213 000	−18 000	303 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	615 000	603 000	2 046 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	828 000	585 000	2 349 000

Financial indicators	2022	2021	2020
Return on Equity	108,45 %	1 788,89 %	90,1 %
Debt-to-Equity Ratio	2,89	−33,5	6,75
Operating Profit Margin	-	-	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0,26	−0,03	0,13
Gross Profit Margin	-	-	-

Rotate your device to see the full table