EIJK MEDIA AS

0661 OSLO

Finances

Share Ownership

Return on Equity

39,36 %

Current Ratio

7,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	173 000	60 000	0
Net Income	37 000	34 000	−2 000
Total Assets	109 000	66 000	23 000
Total Equity	94 000	57 000	23 000

Income (NOK)	2022	2021	2020
Revenue	173 000	60 000	0
Expenditure	124 000	16 000	2 000
Operating Profit	49 000	44 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	50 000	44 000	−2 000
Tax	12 000	10 000	0
Net Income	37 000	34 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	109 000	66 000	23 000
Total Assets	109 000	66 000	23 000
Total Retained Equity	70 000	32 000	−2 000
Total Equity	94 000	57 000	23 000
Total Long-Term Debt	0	0	0
Total Current Debt	15 000	9 000	0
Total Equity and Debt	109 000	66 000	23 000

Cash flow (NOK)	2022	2021	2020
Sales Income	173 000	60 000	0
Other Income	0	0	0
Revenue	173 000	60 000	0
Cost of Goods Sold	19 000	0	0
Salary Costs	4 000	3 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	124 000	16 000	2 000
Operating Profit	49 000	44 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	37 000	34 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	101 000	66 000	23 000
Total Current Assets	109 000	66 000	23 000
Total Assets	109 000	66 000	23 000
Total Equity	94 000	57 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	1 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	15 000	9 000	0
Total Equity and Debt	109 000	66 000	23 000

Financial indicators	2022	2021	2020
Return on Equity	39,36 %	59,65 %	−8,7 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	28,32 %	73,33 %	-
Current Ratio	7,27	7,33	-
Quick Ratio	7,27	7,33	-
Equity Ratio	0,86	0,86	1
Gross Profit Margin	89,02 %	100 %	-