ATMOZFÆRE AS

3120 NØTTERØY

Finances

Share Ownership

Return on Equity

135,71 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 159 000	1 176 000	400 000
Net Income	38 000	25 000	−54 000
Total Assets	1 049 000	938 000	637 000
Total Equity	28 000	−10 000	−34 000

Income (NOK)	2022	2021	2020
Revenue	1 159 000	1 176 000	400 000
Expenditure	1 120 000	1 153 000	452 000
Operating Profit	39 000	24 000	−51 000
Financial Income	0	0	0
Financial Costs	1 000	0	2 000
Financial Balance	−1 000	0	−2 000
Earnings Before Tax	38 000	25 000	−54 000
Tax	0	0	0
Net Income	38 000	25 000	−54 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	66 000	90 000	113 000
Total Current Assets	983 000	849 000	524 000
Total Assets	1 049 000	938 000	637 000
Total Retained Equity	9 000	−29 000	−54 000
Total Equity	28 000	−10 000	−34 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 020 000	948 000	671 000
Total Equity and Debt	1 049 000	938 000	637 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 159 000	1 176 000	400 000
Other Income	0	0	0
Revenue	1 159 000	1 176 000	400 000
Cost of Goods Sold	632 000	641 000	226 000
Salary Costs	19 000	110 000	54 000
Depreciation	24 000	24 000	5 000
Impairment	0	0	0
Expenditure	1 120 000	1 153 000	452 000
Operating Profit	39 000	24 000	−51 000
Financial Income	0	0	0
Financial Costs	1 000	0	2 000
Financial Balance	−1 000	0	−2 000
Dividends	0	0	0
Net Income	38 000	25 000	−54 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	66 000	90 000	113 000
Total Tangible Assets	66 000	90 000	113 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	66 000	90 000	113 000
Stock	772 000	653 000	307 000
Total Investments	0	0	0
Cash, Bank	180 000	162 000	108 000
Total Current Assets	983 000	849 000	524 000
Total Assets	1 049 000	938 000	637 000
Total Equity	28 000	−10 000	−34 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	46 000	28 000	165 000
Unpaid Taxes	68 000	70 000	10 000
Dividends	0	0	0
Other Current Debt	906 000	850 000	496 000
Total Current Debt	1 020 000	948 000	671 000
Total Equity and Debt	1 049 000	938 000	637 000

Financial indicators	2022	2021	2020
Return on Equity	135,71 %	−250 %	158,82 %
Debt-to-Equity Ratio	0	−0	−0
Operating Profit Margin	3,36 %	2,04 %	−12,75 %
Current Ratio	0,96	0,9	0,78
Quick Ratio	3,96	2,88	1,44
Equity Ratio	0,03	−0,01	−0,05
Gross Profit Margin	45,47 %	45,49 %	43,5 %