INNLANDET HUS OG HYTTE AS

2235 MATRAND

Finances

Share Ownership

Return on Equity

385,71 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 515 000	1 133 000	0
Net Income	432 000	−63 000	−2 000
Total Assets	1 163 000	330 000	43 000
Total Equity	112 000	−20 000	43 000

Income (NOK)	2022	2021	2020
Revenue	2 515 000	1 133 000	0
Expenditure	1 979 000	1 196 000	2 000
Operating Profit	536 000	−63 000	−2 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	537 000	−63 000	−2 000
Tax	105 000	0	0
Net Income	432 000	−63 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 163 000	330 000	43 000
Total Assets	1 163 000	330 000	43 000
Total Retained Equity	62 000	−65 000	−2 000
Total Equity	112 000	−20 000	43 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 051 000	350 000	0
Total Equity and Debt	1 163 000	330 000	43 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 515 000	1 133 000	0
Other Income	0	0	0
Revenue	2 515 000	1 133 000	0
Cost of Goods Sold	111 000	108 000	0
Salary Costs	1 596 000	896 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 979 000	1 196 000	2 000
Operating Profit	536 000	−63 000	−2 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	306 000	0	0
Net Income	432 000	−63 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	857 000	320 000	43 000
Total Current Assets	1 163 000	330 000	43 000
Total Assets	1 163 000	330 000	43 000
Total Equity	112 000	−20 000	43 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	8 000	81 000	0
Unpaid Taxes	407 000	159 000	0
Dividends	306 000	0	0
Other Current Debt	531 000	110 000	0
Total Current Debt	1 051 000	350 000	0
Total Equity and Debt	1 163 000	330 000	43 000

Financial indicators	2022	2021	2020
Return on Equity	385,71 %	315 %	−4,65 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	21,31 %	−5,56 %	-
Current Ratio	1,11	0,94	-
Quick Ratio	1,11	0,94	-
Equity Ratio	0,1	−0,06	1
Gross Profit Margin	95,59 %	90,47 %	-