FOTBALL.TV AS

0192 OSLO

Finances

Share Ownership

Return on Equity

158,16 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	921 000	742 000	466 000
Net Income	−465 000	39 000	136 000
Total Assets	331 000	293 000	230 000
Total Equity	−294 000	171 000	161 000

Income (NOK)	2022	2021	2020
Revenue	921 000	742 000	466 000
Expenditure	1 342 000	738 000	292 000
Operating Profit	−422 000	4 000	175 000
Financial Income	0	0	0
Financial Costs	28 000	0	0
Financial Balance	−28 000	0	0
Earnings Before Tax	−450 000	4 000	175 000
Tax	15 000	−34 000	38 000
Net Income	−465 000	39 000	136 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	23 000	40 000	60 000
Total Current Assets	308 000	253 000	169 000
Total Assets	331 000	293 000	230 000
Total Retained Equity	−324 000	146 000	136 000
Total Equity	−294 000	171 000	161 000
Total Long-Term Debt	0	0	0
Total Current Debt	625 000	122 000	69 000
Total Equity and Debt	331 000	293 000	230 000

Cash flow (NOK)	2022	2021	2020
Sales Income	857 000	742 000	466 000
Other Income	64 000	0	0
Revenue	921 000	742 000	466 000
Cost of Goods Sold	21 000	6 000	0
Salary Costs	633 000	165 000	4 000
Depreciation	21 000	21 000	2 000
Impairment	0	0	0
Expenditure	1 342 000	738 000	292 000
Operating Profit	−422 000	4 000	175 000
Financial Income	0	0	0
Financial Costs	28 000	0	0
Financial Balance	−28 000	0	0
Dividends	0	0	0
Net Income	−465 000	39 000	136 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	19 000	40 000	60 000
Total Tangible Assets	19 000	40 000	60 000
Total Fiancial Fixed Assets	4 000	0	0
Total Fixed Assets	23 000	40 000	60 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	308 000	111 000	127 000
Total Current Assets	308 000	253 000	169 000
Total Assets	331 000	293 000	230 000
Total Equity	−294 000	171 000	161 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	50 000	9 000	0
Unpaid Taxes	156 000	98 000	30 000
Dividends	0	0	0
Other Current Debt	184 000	14 000	0
Total Current Debt	625 000	122 000	69 000
Total Equity and Debt	331 000	293 000	230 000

Financial indicators	2022	2021	2020
Return on Equity	158,16 %	22,81 %	84,47 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−45,82 %	0,54 %	37,55 %
Current Ratio	0,49	2,07	2,45
Quick Ratio	0,49	2,07	2,45
Equity Ratio	−0,89	0,58	0,7
Gross Profit Margin	97,72 %	99,19 %	100 %