EFFIMAT STORAGE TECHNOLOGY (NORGE), FILIAL
5220 ODENSE SO
Return on Equity
242,13Â %
Current Ratio
0,87
Debt-to-Equity Ratio
−1,08
Key figures (DKK) | 2021 |
---|---|
Revenue | −9 316 000 |
Net Income | −32 240 000 |
Total Assets | 38Â 933Â 000 |
Total Equity | −13 315 000 |
Income (DKK) | 2021 |
---|---|
Revenue | −9 316 000 |
Expenditure | 23Â 372Â 000 |
Operating Profit | −32 687 000 |
Financial Income | 773Â 000 |
Financial Costs | 1Â 659Â 000 |
Financial Balance | −886 000 |
Earnings Before Tax | −33 573 000 |
Tax | −1 333 000 |
Net Income | −32 240 000 |
Balance (DKK) | 2021 |
---|---|
Total Fixed Assets | 5Â 830Â 000 |
Total Current Assets | 33Â 102Â 000 |
Total Assets | 38Â 933Â 000 |
Total Retained Equity | −28 901 000 |
Total Equity | −13 315 000 |
Total Long-Term Debt | 14Â 345Â 000 |
Total Current Debt | 37Â 903Â 000 |
Total Equity and Debt | 38Â 933Â 000 |
Cash flow (DKK) | 2021 |
---|---|
Sales Income | −9 316 000 |
Other Income | 0 |
Revenue | −9 316 000 |
Cost of Goods Sold | 0 |
Salary Costs | 21Â 034Â 000 |
Depreciation | 2Â 308Â 000 |
Impairment | 0 |
Expenditure | 23Â 372Â 000 |
Operating Profit | −32 687 000 |
Financial Income | 773Â 000 |
Financial Costs | 1Â 659Â 000 |
Financial Balance | −886 000 |
Dividends | 0 |
Net Income | −32 240 000 |
Balance details (DKK) | 2021 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 5Â 087Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 630Â 000 |
Total Tangible Assets | 630Â 000 |
Total Fiancial Fixed Assets | 114Â 000 |
Total Fixed Assets | 5Â 830Â 000 |
Stock | 20Â 118Â 000 |
Total Investments | 0 |
Cash, Bank | 4Â 439Â 000 |
Total Current Assets | 33Â 102Â 000 |
Total Assets | 38Â 933Â 000 |
Total Equity | −13 315 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 14Â 345Â 000 |
Creditors | 9Â 567Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 28Â 336Â 000 |
Total Current Debt | 37Â 903Â 000 |
Total Equity and Debt | 38Â 933Â 000 |
Financial indicators | 2021 |
---|---|
Return on Equity | 242,13Â % |
Debt-to-Equity Ratio | −1,08 |
Operating Profit Margin | 350,87Â % |
Current Ratio | 0,87 |
Quick Ratio | 1,86 |
Equity Ratio | −0,34 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table