ELIS AS
2150 Ã…RNES
Return on Equity
113,31Â %
Current Ratio
0,45
Debt-to-Equity Ratio
−0,85
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 11Â 965Â 000 | |
Net Income | −911 000 | |
Total Assets | 1Â 643Â 000 | |
Total Equity | −804 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 11Â 965Â 000 | |
Expenditure | 12Â 857Â 000 | |
Operating Profit | −893 000 | |
Financial Income | 0 | |
Financial Costs | 18Â 000 | |
Financial Balance | −18 000 | |
Earnings Before Tax | −911 000 | |
Tax | 0 | |
Net Income | −911 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 850Â 000 | |
Total Current Assets | 793Â 000 | |
Total Assets | 1Â 643Â 000 | |
Total Retained Equity | −828 000 | |
Total Equity | −804 000 | |
Total Long-Term Debt | 686Â 000 | |
Total Current Debt | 1Â 761Â 000 | |
Total Equity and Debt | 1Â 643Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 11Â 959Â 000 | |
Other Income | 6Â 000 | |
Revenue | 11Â 965Â 000 | |
Cost of Goods Sold | 9Â 847Â 000 | |
Salary Costs | 1Â 676Â 000 | |
Depreciation | 103Â 000 | |
Impairment | 0 | |
Expenditure | 12Â 857Â 000 | |
Operating Profit | −893 000 | |
Financial Income | 0 | |
Financial Costs | 18Â 000 | |
Financial Balance | −18 000 | |
Dividends | 0 | |
Net Income | −911 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 823Â 000 | |
Total Tangible Assets | 823Â 000 | |
Total Fiancial Fixed Assets | 27Â 000 | |
Total Fixed Assets | 850Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 53Â 000 | |
Total Current Assets | 793Â 000 | |
Total Assets | 1Â 643Â 000 | |
Total Equity | −804 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 686Â 000 | |
Creditors | 1Â 941Â 000 | |
Unpaid Taxes | −19 000 | |
Dividends | 0 | |
Other Current Debt | −161 000 | |
Total Current Debt | 1Â 761Â 000 | |
Total Equity and Debt | 1Â 643Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 113,31Â % | |
Debt-to-Equity Ratio | −0,85 | |
Operating Profit Margin | −7,46 % | |
Current Ratio | 0,45 | |
Quick Ratio | 0,45 | |
Equity Ratio | −0,49 | |
Gross Profit Margin | 17,7Â % |
Rotate your device to see the full table