ELPIS SELVMORDSFOREBYGGING

0365 OSLO

Finances

Share Ownership

Return on Equity

5,88 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	177 000	180 000	0
Net Income	5 000	−17 000	−3 000
Total Assets	86 000	0	97 000
Total Equity	85 000	0	97 000

Income (NOK)	2022	2021	2020
Revenue	177 000	180 000	0
Expenditure	172 000	197 000	3 000
Operating Profit	5 000	−17 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	5 000	−17 000	−3 000
Tax	0	0	0
Net Income	5 000	−17 000	−3 000

Balance (NOK)	2022	2020
Total Fixed Assets	0	0
Total Current Assets	86 000	97 000
Total Assets	86 000	97 000
Total Retained Equity	85 000	−3 000
Total Equity	85 000	97 000
Total Long-Term Debt	0	0
Total Current Debt	1 000	0
Total Equity and Debt	86 000	97 000

Cash flow (NOK)	2022	2021	2020
Sales Income	115 000	125 000	0
Other Income	62 000	55 000	0
Revenue	177 000	180 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	172 000	197 000	3 000
Operating Profit	5 000	−17 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	5 000	−17 000	−3 000

Balance details (NOK)	2022	2020
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	83 000	97 000
Total Current Assets	86 000	97 000
Total Assets	86 000	97 000
Total Equity	85 000	97 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	1 000	0
Total Current Debt	1 000	0
Total Equity and Debt	86 000	97 000

Financial indicators	2022	2021	2020
Return on Equity	5,88 %	-	−3,09 %
Debt-to-Equity Ratio	0	-	0
Operating Profit Margin	2,82 %	−9,44 %	-
Current Ratio	86	-	-
Quick Ratio	86	-	-
Equity Ratio	0,99	-	1
Gross Profit Margin	100 %	100 %	-