HEMSEDAL ENERGI MARKED AS
3560 HEMSEDAL
Return on Equity
85,32Â %
Current Ratio
1,1
Debt-to-Equity Ratio
0,35
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 139Â 853Â 000 | |
| Net Income | 2Â 930Â 000 | |
| Total Assets | 46Â 903Â 000 | |
| Total Equity | 3Â 434Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 139Â 853Â 000 | |
| Expenditure | 136Â 073Â 000 | |
| Operating Profit | 3Â 779Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 24Â 000 | |
| Financial Balance | −23 000 | |
| Earnings Before Tax | 3Â 757Â 000 | |
| Tax | 826Â 000 | |
| Net Income | 2Â 930Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 357Â 000 | |
| Total Current Assets | 46Â 546Â 000 | |
| Total Assets | 46Â 903Â 000 | |
| Total Retained Equity | 2Â 959Â 000 | |
| Total Equity | 3Â 434Â 000 | |
| Total Long-Term Debt | 1Â 210Â 000 | |
| Total Current Debt | 42Â 260Â 000 | |
| Total Equity and Debt | 46Â 903Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 137Â 254Â 000 | |
| Other Income | 2Â 599Â 000 | |
| Revenue | 139Â 853Â 000 | |
| Cost of Goods Sold | 131Â 209Â 000 | |
| Salary Costs | 3Â 091Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 136Â 073Â 000 | |
| Operating Profit | 3Â 779Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 24Â 000 | |
| Financial Balance | −23 000 | |
| Dividends | 0 | |
| Net Income | 2Â 930Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 332Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 25Â 000 | |
| Total Fixed Assets | 357Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 8Â 387Â 000 | |
| Total Current Assets | 46Â 546Â 000 | |
| Total Assets | 46Â 903Â 000 | |
| Total Equity | 3Â 434Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1Â 210Â 000 | |
| Creditors | 1Â 661Â 000 | |
| Unpaid Taxes | 8Â 273Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 31Â 408Â 000 | |
| Total Current Debt | 42Â 260Â 000 | |
| Total Equity and Debt | 46Â 903Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 85,32Â % | |
| Debt-to-Equity Ratio | 0,35 | |
| Operating Profit Margin | 2,7Â % | |
| Current Ratio | 1,1 | |
| Quick Ratio | 1,1 | |
| Equity Ratio | 0,07 | |
| Gross Profit Margin | 6,18Â % |
Rotate your device to see the full table