VANDAOCONSULT AS
2004 LILLESTRØM
Return on Equity
25,37 %
Current Ratio
2,32
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 2 286 000 | |
| Net Income | 311 000 | |
| Total Assets | 2 110 000 | |
| Total Equity | 1 226 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 2 286 000 | |
| Expenditure | 1 872 000 | |
| Operating Profit | 414 000 | |
| Financial Income | 0 | |
| Financial Costs | 1 000 | |
| Financial Balance | −1 000 | |
| Earnings Before Tax | 414 000 | |
| Tax | 103 000 | |
| Net Income | 311 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 60 000 | |
| Total Current Assets | 2 050 000 | |
| Total Assets | 2 110 000 | |
| Total Retained Equity | 1 126 000 | |
| Total Equity | 1 226 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 885 000 | |
| Total Equity and Debt | 2 110 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 2 286 000 | |
| Other Income | 0 | |
| Revenue | 2 286 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 1 404 000 | |
| Depreciation | 94 000 | |
| Impairment | 0 | |
| Expenditure | 1 872 000 | |
| Operating Profit | 414 000 | |
| Financial Income | 0 | |
| Financial Costs | 1 000 | |
| Financial Balance | −1 000 | |
| Dividends | 0 | |
| Net Income | 311 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 60 000 | |
| Total Tangible Assets | 60 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 60 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 1 437 000 | |
| Total Current Assets | 2 050 000 | |
| Total Assets | 2 110 000 | |
| Total Equity | 1 226 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 586 000 | |
| Unpaid Taxes | 87 000 | |
| Dividends | 0 | |
| Other Current Debt | 108 000 | |
| Total Current Debt | 885 000 | |
| Total Equity and Debt | 2 110 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 25,37 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 18,11 % | |
| Current Ratio | 2,32 | |
| Quick Ratio | 2,32 | |
| Equity Ratio | 0,58 | |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table