LUNDEHJØRNET FORRETNINGSBYGG AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

511,59 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 077 000	1 134 000	1 165 000
Net Income	706 000	772 000	724 000
Total Assets	1 229 000	1 224 000	1 172 000
Total Equity	138 000	169 000	172 000

Income (NOK)	2022	2021	2020
Revenue	1 077 000	1 134 000	1 165 000
Expenditure	184 000	144 000	238 000
Operating Profit	893 000	990 000	926 000
Financial Income	13 000	0	0
Financial Costs	0	0	0
Financial Balance	13 000	0	0
Earnings Before Tax	905 000	990 000	926 000
Tax	199 000	218 000	202 000
Net Income	706 000	772 000	724 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 194 000	1 129 000	206 000
Total Current Assets	34 000	96 000	966 000
Total Assets	1 229 000	1 224 000	1 172 000
Total Retained Equity	0	0	0
Total Equity	138 000	169 000	172 000
Total Long-Term Debt	0	4 000	5 000
Total Current Debt	1 091 000	1 052 000	996 000
Total Equity and Debt	1 229 000	1 224 000	1 172 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	1 165 000
Other Income	1 077 000	1 134 000	0
Revenue	1 077 000	1 134 000	1 165 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	16 000	16 000	15 000
Impairment	0	0	0
Expenditure	184 000	144 000	238 000
Operating Profit	893 000	990 000	926 000
Financial Income	13 000	0	0
Financial Costs	0	0	0
Financial Balance	13 000	0	0
Dividends	0	0	220 000
Net Income	706 000	772 000	724 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	5 000	0	0
Real Eastate	175 000	191 000	206 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	175 000	191 000	206 000
Total Fiancial Fixed Assets	1 014 000	938 000	0
Total Fixed Assets	1 194 000	1 129 000	206 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	21 000	93 000	18 000
Total Current Assets	34 000	96 000	966 000
Total Assets	1 229 000	1 224 000	1 172 000
Total Equity	138 000	169 000	172 000
Short-Term Group Debt	945 000	994 000	0
Total Long-Term Debt	0	4 000	5 000
Creditors	10 000	47 000	0
Unpaid Taxes	103 000	0	0
Dividends	0	0	220 000
Other Current Debt	33 000	11 000	732 000
Total Current Debt	1 091 000	1 052 000	996 000
Total Equity and Debt	1 229 000	1 224 000	1 172 000

Financial indicators	2022	2021	2020
Return on Equity	511,59 %	456,8 %	420,93 %
Debt-to-Equity Ratio	0	0,02	0,03
Operating Profit Margin	82,92 %	87,3 %	79,48 %
Current Ratio	0,03	0,09	0,97
Quick Ratio	0,03	0,09	0,97
Equity Ratio	0,11	0,14	0,15
Gross Profit Margin	100 %	100 %	100 %