HEMSEDAL NÆRINGSEIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

41,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

−6,84

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−43 000	−59 000	−14 000
Total Assets	607 000	619 000	747 000
Total Equity	−104 000	−61 000	−2 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	23 000	39 000	12 000
Operating Profit	−23 000	−39 000	−13 000
Financial Income	0	0	0
Financial Costs	21 000	20 000	1 000
Financial Balance	−21 000	−20 000	−1 000
Earnings Before Tax	−43 000	−59 000	−14 000
Tax	0	0	0
Net Income	−43 000	−59 000	−14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	604 000	600 000	600 000
Total Current Assets	3 000	19 000	147 000
Total Assets	607 000	619 000	747 000
Total Retained Equity	−116 000	−72 000	−14 000
Total Equity	−104 000	−61 000	−2 000
Total Long-Term Debt	711 000	671 000	401 000
Total Current Debt	0	9 000	348 000
Total Equity and Debt	607 000	619 000	747 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	3 000	3 000	0
Impairment	0	0	0
Expenditure	23 000	39 000	12 000
Operating Profit	−23 000	−39 000	−13 000
Financial Income	0	0	0
Financial Costs	21 000	20 000	1 000
Financial Balance	−21 000	−20 000	−1 000
Dividends	0	0	0
Net Income	−43 000	−59 000	−14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	583 000	576 000	574 000
Machinery and Plant Facilities	0	0	0
Fixtures	21 000	24 000	26 000
Total Tangible Assets	604 000	600 000	600 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	604 000	600 000	600 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 000	19 000	147 000
Total Current Assets	3 000	19 000	147 000
Total Assets	607 000	619 000	747 000
Total Equity	−104 000	−61 000	−2 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	711 000	671 000	401 000
Creditors	0	3 000	348 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	7 000	0
Total Current Debt	0	9 000	348 000
Total Equity and Debt	607 000	619 000	747 000

Financial indicators	2022	2021	2020
Return on Equity	41,35 %	96,72 %	700 %
Debt-to-Equity Ratio	−6,84	−11	−200,5
Operating Profit Margin	-	-	-
Current Ratio	-	2,11	0,42
Quick Ratio	-	2,11	0,42
Equity Ratio	−0,17	−0,1	−0
Gross Profit Margin	-	-	-