ANKER HOLDING AS

0194 OSLO

Finances

Return on Equity

49,06 %

Current Ratio

3,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 188 000	3 813 000	923 000
Net Income	1 846 000	2 885 000	513 000
Total Assets	5 137 000	3 729 000	756 000
Total Equity	3 763 000	2 227 000	537 000

Income (NOK)	2022	2021	2020
Revenue	4 188 000	3 813 000	923 000
Expenditure	1 351 000	1 386 000	268 000
Operating Profit	2 837 000	2 427 000	656 000
Financial Income	370 000	1 000 000	0
Financial Costs	733 000	0	0
Financial Balance	−363 000	1 000 000	0
Earnings Before Tax	2 474 000	3 427 000	656 000
Tax	628 000	541 000	143 000
Net Income	1 846 000	2 885 000	513 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	786 000	1 500 000	272 000
Total Current Assets	4 351 000	2 228 000	484 000
Total Assets	5 137 000	3 729 000	756 000
Total Retained Equity	3 739 000	2 203 000	513 000
Total Equity	3 763 000	2 227 000	537 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	1 373 000	1 501 000	219 000
Total Equity and Debt	5 137 000	3 729 000	756 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 188 000	3 813 000	923 000
Other Income	0	0	0
Revenue	4 188 000	3 813 000	923 000
Cost of Goods Sold	0	4 000	0
Salary Costs	1 058 000	1 089 000	231 000
Depreciation	7 000	0	0
Impairment	0	0	0
Expenditure	1 351 000	1 386 000	268 000
Operating Profit	2 837 000	2 427 000	656 000
Financial Income	370 000	1 000 000	0
Financial Costs	733 000	0	0
Financial Balance	−363 000	1 000 000	0
Dividends	10 000	700 000	0
Net Income	1 846 000	2 885 000	513 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	17 000	0	0
Total Tangible Assets	17 000	0	0
Total Fiancial Fixed Assets	769 000	1 500 000	272 000
Total Fixed Assets	786 000	1 500 000	272 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 932 000	2 039 000	417 000
Total Current Assets	4 351 000	2 228 000	484 000
Total Assets	5 137 000	3 729 000	756 000
Total Equity	3 763 000	2 227 000	537 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	28 000	43 000	2 000
Unpaid Taxes	106 000	90 000	88 000
Dividends	10 000	700 000	0
Other Current Debt	601 000	127 000	−15 000
Total Current Debt	1 373 000	1 501 000	219 000
Total Equity and Debt	5 137 000	3 729 000	756 000

Financial indicators	2022	2021	2020
Return on Equity	49,06 %	129,55 %	95,53 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	67,74 %	63,65 %	71,07 %
Current Ratio	3,17	1,48	2,21
Quick Ratio	3,17	1,48	2,21
Equity Ratio	0,73	0,6	0,71
Gross Profit Margin	100 %	99,9 %	100 %