EIVINDVIK KONTORBYGG AS

5966 EIVINDVIK

Finances

Return on Equity

3,18 %

Current Ratio

0,2

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020
Revenue	581 000	299 000	0
Net Income	180 000	−522 000	1 000
Total Assets	16 862 000	10 922 000	702 000
Total Equity	5 660 000	3 080 000	702 000

Income (NOK)	2022	2021	2020
Revenue	581 000	299 000	0
Expenditure	760 000	895 000	0
Operating Profit	−179 000	−597 000	0
Financial Income	590 000	0	0
Financial Costs	180 000	72 000	0
Financial Balance	410 000	−72 000	0
Earnings Before Tax	230 000	−669 000	0
Tax	51 000	−147 000	−1 000
Net Income	180 000	−522 000	1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	16 287 000	10 615 000	1 000
Total Current Assets	575 000	306 000	700 000
Total Assets	16 862 000	10 922 000	702 000
Total Retained Equity	−340 000	−520 000	1 000
Total Equity	5 660 000	3 080 000	702 000
Total Long-Term Debt	8 317 000	7 494 000	0
Total Current Debt	2 885 000	347 000	0
Total Equity and Debt	16 862 000	10 922 000	702 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	581 000	299 000	0
Revenue	581 000	299 000	0
Cost of Goods Sold	0	0	0
Salary Costs	103 000	0	0
Depreciation	264 000	161 000	0
Impairment	0	0	0
Expenditure	760 000	895 000	0
Operating Profit	−179 000	−597 000	0
Financial Income	590 000	0	0
Financial Costs	180 000	72 000	0
Financial Balance	410 000	−72 000	0
Dividends	0	0	0
Net Income	180 000	−522 000	1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	98 000	148 000	1 000
Real Eastate	7 394 000	5 896 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	161 000	212 000	0
Total Tangible Assets	7 555 000	6 109 000	0
Total Fiancial Fixed Assets	8 635 000	4 358 000	0
Total Fixed Assets	16 287 000	10 615 000	1 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	487 000	286 000	700 000
Total Current Assets	575 000	306 000	700 000
Total Assets	16 862 000	10 922 000	702 000
Total Equity	5 660 000	3 080 000	702 000
Short-Term Group Debt	1 441 000	0	0
Total Long-Term Debt	8 317 000	7 494 000	0
Creditors	1 390 000	347 000	0
Unpaid Taxes	2 000	0	0
Dividends	0	0	0
Other Current Debt	52 000	0	0
Total Current Debt	2 885 000	347 000	0
Total Equity and Debt	16 862 000	10 922 000	702 000

Financial indicators	2022	2021	2020
Return on Equity	3,18 %	−16,95 %	0,14 %
Debt-to-Equity Ratio	1,47	2,43	0
Operating Profit Margin	−30,81 %	−199,67 %	-
Current Ratio	0,2	0,88	-
Quick Ratio	0,2	0,88	-
Equity Ratio	0,34	0,28	1
Gross Profit Margin	100 %	100 %	-