I A M AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

182,39 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	14 658 000	23 202 000	4 962 000
Net Income	2 227 000	3 648 000	2 178 000
Total Assets	6 927 000	9 044 000	4 290 000
Total Equity	1 221 000	1 494 000	2 228 000

Income (NOK)	2022	2021	2020
Revenue	14 658 000	23 202 000	4 962 000
Expenditure	11 801 000	18 520 000	2 171 000
Operating Profit	2 858 000	4 683 000	2 792 000
Financial Income	1 000	0	0
Financial Costs	2 000	6 000	0
Financial Balance	−1 000	−6 000	0
Earnings Before Tax	2 856 000	4 677 000	2 792 000
Tax	629 000	1 029 000	614 000
Net Income	2 227 000	3 648 000	2 178 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	49 000	77 000	47 000
Total Current Assets	6 878 000	8 967 000	4 244 000
Total Assets	6 927 000	9 044 000	4 290 000
Total Retained Equity	1 171 000	1 444 000	2 178 000
Total Equity	1 221 000	1 494 000	2 228 000
Total Long-Term Debt	0	0	0
Total Current Debt	5 706 000	7 550 000	2 063 000
Total Equity and Debt	6 927 000	9 044 000	4 290 000

Cash flow (NOK)	2022	2021	2020
Sales Income	14 658 000	23 202 000	4 962 000
Other Income	0	0	0
Revenue	14 658 000	23 202 000	4 962 000
Cost of Goods Sold	1 515 000	4 679 000	948 000
Salary Costs	7 985 000	8 236 000	647 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 801 000	18 520 000	2 171 000
Operating Profit	2 858 000	4 683 000	2 792 000
Financial Income	1 000	0	0
Financial Costs	2 000	6 000	0
Financial Balance	−1 000	−6 000	0
Dividends	2 500 000	2 500 000	0
Net Income	2 227 000	3 648 000	2 178 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	37 000	71 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	12 000	5 000	47 000
Total Fixed Assets	49 000	77 000	47 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 219 000	6 342 000	2 702 000
Total Current Assets	6 878 000	8 967 000	4 244 000
Total Assets	6 927 000	9 044 000	4 290 000
Total Equity	1 221 000	1 494 000	2 228 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	47 000	1 184 000	494 000
Unpaid Taxes	974 000	1 073 000	890 000
Dividends	2 500 000	2 500 000	0
Other Current Debt	1 590 000	1 692 000	65 000
Total Current Debt	5 706 000	7 550 000	2 063 000
Total Equity and Debt	6 927 000	9 044 000	4 290 000

Financial indicators	2022	2021	2020
Return on Equity	182,39 %	244,18 %	97,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	19,5 %	20,18 %	56,27 %
Current Ratio	1,21	1,19	2,06
Quick Ratio	1,21	1,19	2,06
Equity Ratio	0,18	0,17	0,52
Gross Profit Margin	89,66 %	79,83 %	80,89 %