PAULSRUD EIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

76,94 %

Current Ratio

0,84

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	2 563 000	2 457 000	494 000
Net Income	1 838 000	1 746 000	366 000
Total Assets	5 142 000	3 938 000	5 991 000
Total Equity	2 389 000	2 326 000	630 000

Income (NOK)	2022	2021	2020
Revenue	2 563 000	2 457 000	494 000
Expenditure	207 000	219 000	26 000
Operating Profit	2 356 000	2 239 000	468 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	2 356 000	2 239 000	468 000
Tax	518 000	493 000	102 000
Net Income	1 838 000	1 746 000	366 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 847 000	2 948 000	3 049 000
Total Current Assets	2 295 000	990 000	2 942 000
Total Assets	5 142 000	3 938 000	5 991 000
Total Retained Equity	1 759 000	1 696 000	0
Total Equity	2 389 000	2 326 000	630 000
Total Long-Term Debt	29 000	27 000	24 000
Total Current Debt	2 724 000	1 584 000	5 338 000
Total Equity and Debt	5 142 000	3 938 000	5 991 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 563 000	2 457 000	494 000
Revenue	2 563 000	2 457 000	494 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	101 000	101 000	17 000
Impairment	0	0	0
Expenditure	207 000	219 000	26 000
Operating Profit	2 356 000	2 239 000	468 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	1 775 000	50 000	1 750 000
Net Income	1 838 000	1 746 000	366 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 847 000	2 948 000	3 049 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 847 000	2 948 000	3 049 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 847 000	2 948 000	3 049 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	345 000	251 000	387 000
Total Current Assets	2 295 000	990 000	2 942 000
Total Assets	5 142 000	3 938 000	5 991 000
Total Equity	2 389 000	2 326 000	630 000
Short-Term Group Debt	0	650 000	2 550 000
Total Long-Term Debt	29 000	27 000	24 000
Creditors	3 000	3 000	8 000
Unpaid Taxes	0	0	0
Dividends	1 775 000	50 000	1 750 000
Other Current Debt	430 000	393 000	391 000
Total Current Debt	2 724 000	1 584 000	5 338 000
Total Equity and Debt	5 142 000	3 938 000	5 991 000

Financial indicators	2022	2021	2020
Return on Equity	76,94 %	75,06 %	58,1 %
Debt-to-Equity Ratio	0,01	0,01	0,04
Operating Profit Margin	91,92 %	91,13 %	94,74 %
Current Ratio	0,84	0,63	0,55
Quick Ratio	0,84	0,63	0,55
Equity Ratio	0,46	0,59	0,11
Gross Profit Margin	100 %	100 %	100 %